2022-09-13  9:59:59 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
95.98USD - 47,700
Turnover: 4.58 mill.
-Bid Size: - -Ask Size: - 3.93 bill.USD 1.58% 28.48

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  25.7430   22.4390   23.1210   46.0820   51.4270
Intangible Assets
  155.2500   154.1760   154.9310   194.3480   171.9620
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,068.2580   1,137.2520   -   1,377.3110   1,363.8860
Inventories
  -   -   1.2770   .0960   -
Accounts Receivable
  377.1560   304.2530   320.6770   311.4100   405.3780
Cash and Cash Equivalents
  23.7810   41.3140   64.9360   9.4510   5.2940
Current Assets
  419.1440   369.1720   421.3130   367.1640   439.9850
Total Assets
  1,487.4020   1,506.4240   1,598.4640   1,744.4750   1,803.8710

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  0.0000   0.0000   0.0000   31   7.5000
Liabilities to Banks
  13.4000   12.7000   12   18.8000   28.2000
Provisions
  68.4000   102   122.1000   97.2000   109
Liabilities
  332.6230   322.6870   356.7970   401.5010   402.6770
Share Capital
  .2440   .2470   .2580   .2630   .2680
Total Equity
  1,154.7790   1,183.7370   1,241.6670   1,342.9740   1,401.1940
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,487.4020   1,506.4240   1,598.4640   1,744.4750   1,803.8710

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,773.9810   1,550.1170   1,601.5960   1,717.0180   1,958.5570
Depreciation (total)
  30.4460   30.2760   -   -   -
Operating Result
  94.8160   84.8860   90.9630   98.1940   112.7420
Interest Income
  -5.8020   -1.1930   -1.0970   -1.3750   -2.3780
Income Before Taxes
  79.1010   85.3540   90.0700   97.2420   110.6050
Income Taxes
  -31.5250   -34.3660   -33.7860   16.8590   -28.5300
Minority Interests Profit
  -   -   -   -   -
Net Income
  47.2940   51.1270   56.3910   114.1410   82.0970

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.2700   1.3600   1.4800   2.9400   2.0800
Dividend per Share
  0.8400   0.8400   0.8400   0.8400   1.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  126.9250   153.8830   95.7640   152.9580   93.4390
Cash Flow from Investing Activities
  -135.8880   -112.7480   -72.1320   -219.0390   -44.3440
Cash Flow from Financing
  -236.2570   -23.6020   -.0100   10.5960   -53.2520
Decrease / Increase in Cash
  -245.2200   17.5330   23.6220   -55.4850   -4.1570
Employees
  7,100   7,200   7,000   7,600   7,800