2022-09-13  9:59:59 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
95.98USD - 47,700
Turnover: 4.58 mill.
-Bid Size: - -Ask Size: - 3.93 bill.USD 1.58% 28.48

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  22.4390   23.1210   46.0820   51.4270   85.6310
Intangible Assets
  154.1760   154.9310   194.3480   171.9620   196.7780
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,137.2520   -   1,377.3110   1,363.8860   1,653.1800
Inventories
  -   1.2770   .0960   -   -
Accounts Receivable
  304.2530   320.6770   311.4100   405.3780   398.9760
Cash and Cash Equivalents
  41.3140   64.9360   9.4510   5.2940   8.8540
Current Assets
  369.1720   421.3130   367.1640   439.9850   454.7340
Total Assets
  1,506.4240   1,598.4640   1,744.4750   1,803.8710   2,107.9140

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  0.0000   0.0000   31   7.5000   36.5000
Liabilities to Banks
  12.7000   12   18.8000   28.2000   27.6000
Provisions
  102   122.1000   97.2000   109   131.8000
Liabilities
  322.6870   356.7970   401.5010   402.6770   617.2720
Share Capital
  .2470   .2580   .2630   .2680   .2720
Total Equity
  1,183.7370   1,241.6670   1,342.9740   1,401.1940   1,490.6420
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,506.4240   1,598.4640   1,744.4750   1,803.8710   2,107.9140

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,550.1170   1,601.5960   1,717.0180   1,958.5570   2,222.5590
Depreciation (total)
  30.2760   -   -   -   -
Operating Result
  84.8860   90.9630   98.1940   112.7420   138.3250
Interest Income
  -1.1930   -1.0970   -1.3750   -2.3780   -2.5940
Income Before Taxes
  85.3540   90.0700   97.2420   110.6050   136.0980
Income Taxes
  -34.3660   -33.7860   16.8590   -28.5300   -22.2120
Minority Interests Profit
  -   -   -   -   -
Net Income
  51.1270   56.3910   114.1410   82.0970   113.8900

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.3600   1.4800   2.9400   2.0800   2.8500
Dividend per Share
  0.8400   0.8400   0.8400   1.0000   1.0800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  153.8830   95.7640   152.9580   93.4390   221.4060
Cash Flow from Investing Activities
  -112.7480   -72.1320   -219.0390   -44.3440   -214.8970
Cash Flow from Financing
  -23.6020   -.0100   10.5960   -53.2520   -2.9490
Decrease / Increase in Cash
  17.5330   23.6220   -55.4850   -4.1570   3.5600
Employees
  7,200   7,000   7,600   7,800   8,900