2022-09-13  9:59:59 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
95.98USD - 47,700
Turnover: 4.58 mill.
-Bid Size: - -Ask Size: - 3.93 bill.USD 1.58% 28.48

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  30.2000   25.7430   22.4390   23.1210   46.0820
Intangible Assets
  152.5000   155.2500   154.1760   154.9310   194.3480
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   1,068.2580   1,137.2520   -   1,377.3110
Inventories
  4   -   -   1.2770   .0960
Accounts Receivable
  -   377.1560   304.2530   320.6770   311.4100
Cash and Cash Equivalents
  269   23.7810   41.3140   64.9360   9.4510
Current Assets
  750.2000   419.1440   369.1720   421.3130   367.1640
Total Assets
  1,723.4000   1,487.4020   1,506.4240   1,598.4640   1,744.4750

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   0.0000   0.0000   0.0000   31
Liabilities to Banks
  13.8000   13.4000   12.7000   12   18.8000
Provisions
  48.1000   68.4000   102   122.1000   97.2000
Liabilities
  589.6000   332.6230   322.6870   356.7970   401.5010
Share Capital
  .3740   .2440   .2470   .2580   .2630
Total Equity
  1,133.8000   1,154.7790   1,183.7370   1,241.6670   1,342.9740
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,723.4000   1,487.4020   1,506.4240   1,598.4640   1,744.4750

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  2,310.1000   1,773.9810   1,550.1170   1,601.5960   1,717.0180
Depreciation (total)
  -   30.4460   30.2760   -   -
Operating Result
  22.2000   94.8160   84.8860   90.9630   98.1940
Interest Income
  -15.7000   -5.8020   -1.1930   -1.0970   -1.3750
Income Before Taxes
  6.6000   79.1010   85.3540   90.0700   97.2420
Income Taxes
  11.8000   -31.5250   -34.3660   -33.7860   16.8590
Minority Interests Profit
  -   -   -   -   -
Net Income
  -6.1000   47.2940   51.1270   56.3910   114.1410

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  -0.1700   1.2700   1.3600   1.4800   2.9400
Dividend per Share
  0.8400   0.8400   0.8400   0.8400   0.8400

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  188.3000   126.9250   153.8830   95.7640   152.9580
Cash Flow from Investing Activities
  -24.8000   -135.8880   -112.7480   -72.1320   -219.0390
Cash Flow from Financing
  -29.4000   -236.2570   -23.6020   -.0100   10.5960
Decrease / Increase in Cash
  134.1000   -245.2200   17.5330   23.6220   -55.4850
Employees
  7,800   7,100   7,200   7,000   7,600