Lundbergföretagen AB, L E ser. B/  SE0000108847  /

OMX Nordic
2024-06-07  5:29:49 PM Chg. -3.00 Volume Bid5:29:49 PM Ask5:29:49 PM Market Capitalization Dividend Y. P/E Ratio
533.50SEK -0.56% 134,875
Turnover: 71.85 mill.
534.00Bid Size: 1,080 534.50Ask Size: 1,160 81.09 bill.SEK 0.81% 18.24

Assets

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Property and Equipment
  12,547   12,578   12,142   11,316   10,373
Intangible Assets
  109   140   142   197   190
Long-Term Investments
  45,300   49,575   54,473   60,080   67,114
Fixed Assets
  -   -   -   -   -
Inventories
  3,827   3,530   3,569   3,685   3,592
Accounts Receivable
  2,410   2,310   2,136   2,371   2,023
Cash and Cash Equivalents
  1,198   1,767   1,000   888   818
Current Assets
  8,444   8,373   7,445   7,660   7,325
Total Assets
  85,420   90,263   96,301   102,584   108,796

 

Liabilities

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Accounts Payable
  2,790   2,396   2,178   2,081   2,089
Long-term debt
  10,128   8,169   10,534   10,637   10,933
Liabilities to Banks
  14,136   15,399   16,008   16,593   16,002
Provisions
  14,681   12,743   14,168   14,681   15,656
Liabilities
  33,936   32,733   34,137   35,482   36,006
Share Capital
  1,240   1,240   1,240   1,240   1,240
Total Equity
  30,969   35,881   39,753   43,831   48,024
Minority Interests
  20,515   21,650   22,411   23,272   24,766
Total liabilities equity
  85,420   90,263   96,301   102,584   108,796

 

Income Statement

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Revenues
  22,604   21,618   20,076   19,952   20,347
Depreciation (total)
  1,269   1,321   1,378   1,274   1,249
Operating Result
  11,228   4,874   5,876   6,362   8,597
Interest Income
  -475   -514   -443   -398   -338
Income Before Taxes
  10,753   4,360   5,433   5,964   8,258
Income Taxes
  2,116   -1,208   918   1,064   1,606
Minority Interests Profit
  -3,521   -2,327   -1,506   -1,707   -2,276
Net Income
  5,116   3,241   3,008   3,193   4,376

 

Per Share

2011
IFRS
in SEK
2012
IFRS
in SEK
2013
IFRS
in SEK
2014
IFRS
in SEK
2015
IFRS
in SEK
Earnings per Share
  20.6300   13.0700   12.1300   12.8750   17.6450
Dividend per Share
  2.0000   2.1500   2.3000   2.5000   2.6500

 

Cash Flow

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Cash Flow from Operating Activities
  3,337   3,730   3,970   4,289   4,881
Cash Flow from Investing Activities
  -1,670   -3,402   -4,023   -3,194   -2,820
Cash Flow from Financing
  -1,212   244   -714   -1,210   -2,131
Decrease / Increase in Cash
  455   572   -768   -115   -70
Employees
  4,302   4,206   3,981   3,621   3,584