Lundbergföretagen AB, L E ser. B/ SE0000108847 /
| 2024-06-07 5:29:49 PM | Chg. -3.00 | Volume | Bid5:29:49 PM | Ask5:29:49 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 533.50SEK | -0.56% | 134,875 Turnover: 71.85 mill. |
534.00Bid Size: 1,080 | 534.50Ask Size: 1,160 | 81.09 bill.SEK | 0.81% | 18.24 |
Assets
| 2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 12,142 | 11,316 | 10,373 | 9,440 | 9,128 | ||||||
| Intangible Assets | 142 | 197 | 190 | 170 | 175 | ||||||
| Long-Term Investments | 54,473 | 60,080 | 67,114 | 66,676 | 71,577 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 3,569 | 3,685 | 3,592 | 3,578 | 3,504 | ||||||
| Accounts Receivable | 2,136 | 2,371 | 2,023 | 2,225 | 2,152 | ||||||
| Cash and Cash Equivalents | 1,000 | 888 | 818 | 1,491 | 880 | ||||||
| Current Assets | 7,445 | 7,660 | 7,325 | 8,317 | 7,545 | ||||||
| Total Assets | 96,301 | 102,584 | 108,796 | 122,160 | 129,182 | ||||||
Liabilities
| 2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 2,178 | 2,081 | 2,089 | 1,937 | 2,175 | ||||||
| Long-term debt | 10,534 | 10,637 | 10,933 | 8,499 | 8,533 | ||||||
| Liabilities to Banks | 16,008 | 16,593 | 16,002 | 16,438 | 15,048 | ||||||
| Provisions | 14,168 | 14,681 | 15,656 | 17,566 | 18,579 | ||||||
| Liabilities | 34,137 | 35,482 | 36,006 | 38,120 | 37,830 | ||||||
| Share Capital | 1,240 | 1,240 | 1,240 | 1,240 | 1,240 | ||||||
| Total Equity | 39,753 | 43,831 | 48,024 | 57,106 | 62,596 | ||||||
| Minority Interests | 22,411 | 23,272 | 24,766 | 26,934 | 28,756 | ||||||
| Total liabilities equity | 96,301 | 102,584 | 108,796 | 122,160 | 129,182 | ||||||
Income Statement
| 2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 20,076 | 19,952 | 20,347 | 19,357 | 20,404 | ||||||
| Depreciation (total) | 1,378 | 1,274 | 1,249 | 1,027 | 1,000 | ||||||
| Operating Result | 5,876 | 6,362 | 8,597 | 17,755 | 11,541 | ||||||
| Interest Income | -443 | -398 | -338 | -335 | -306 | ||||||
| Income Before Taxes | 5,433 | 5,964 | 8,258 | 17,419 | 11,236 | ||||||
| Income Taxes | 918 | 1,064 | 1,606 | 1,962 | 1,769 | ||||||
| Minority Interests Profit | -1,506 | -1,707 | -2,276 | -3,215 | -2,785 | ||||||
| Net Income | 3,008 | 3,193 | 4,376 | 12,242 | 6,682 | ||||||
Per Share
Cash Flow
| 2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 3,970 | 4,289 | 4,881 | 4,380 | 5,070 | ||||||
| Cash Flow from Investing Activities | -4,023 | -3,194 | -2,820 | -2,541 | -2,673 | ||||||
| Cash Flow from Financing | -714 | -1,210 | -2,131 | -1,165 | -3,008 | ||||||
| Decrease / Increase in Cash | -768 | -115 | -70 | 674 | -611 | ||||||
| Employees | 3,981 | 3,621 | 3,584 | 3,260 | 3,259 | ||||||
