Lundbergföretagen AB, L E ser. B/ SE0000108847 /
| 2024-05-31 5:29:54 PM | Chg. -18.00 | Volume | Bid5:29:54 PM | Ask5:29:54 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 533.00SEK | -3.27% | 1.72 mill. Turnover: 888.6 mill. |
555.00Bid Size: 324 | 556.00Ask Size: 1,003 | 81.02 bill.SEK | 0.81% | 18.22 |
Assets
| 2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 9,440 | 9,128 | 9,115 | 22,308 | 23,802 | ||||||
| Intangible Assets | 170 | 175 | 168 | 227 | 769 | ||||||
| Long-Term Investments | 66,676 | 71,577 | 77,230 | 87,963 | 87,292 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 3,578 | 3,504 | 4,171 | 4,031 | 4,353 | ||||||
| Accounts Receivable | 2,225 | 2,152 | 1,970 | 2,045 | 2,069 | ||||||
| Cash and Cash Equivalents | 1,491 | 880 | 1,466 | 2,628 | 1,608 | ||||||
| Current Assets | 8,317 | 7,545 | 9,226 | 9,739 | 9,730 | ||||||
| Total Assets | 122,160 | 129,182 | 135,742 | 175,302 | 180,011 | ||||||
Liabilities
| 2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1,937 | 2,175 | 2,499 | 2,513 | 2,750 | ||||||
| Long-term debt | 8,499 | 8,533 | 10,133 | 13,218 | 17,123 | ||||||
| Liabilities to Banks | 16,438 | 15,048 | 16,538 | 19,154 | 20,287 | ||||||
| Provisions | 17,566 | 18,579 | 18,742 | 24,838 | 24,643 | ||||||
| Liabilities | 38,120 | 37,830 | 39,898 | 49,892 | 51,288 | ||||||
| Share Capital | 1,240 | 1,240 | 2,480 | 2,480 | 2,480 | ||||||
| Total Equity | 57,106 | 62,596 | 64,163 | 81,196 | 85,252 | ||||||
| Minority Interests | 26,934 | 28,756 | 31,681 | 44,214 | 43,471 | ||||||
| Total liabilities equity | 122,160 | 129,182 | 135,742 | 175,302 | 180,011 | ||||||
Income Statement
| 2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 19,357 | 20,404 | 20,219 | 21,655 | 19,887 | ||||||
| Depreciation (total) | 1,027 | 1,000 | 1,022 | - | - | ||||||
| Operating Result | 17,755 | 11,541 | 8,458 | 23,560 | 4,735 | ||||||
| Interest Income | -335 | -306 | -228 | -225 | -264 | ||||||
| Income Before Taxes | 17,419 | 11,236 | 8,230 | 23,335 | 4,471 | ||||||
| Income Taxes | 1,962 | 1,769 | 747 | 3,800 | 363 | ||||||
| Minority Interests Profit | -3,215 | -2,785 | -3,893 | -7,607 | -517 | ||||||
| Net Income | 12,242 | 6,682 | 3,590 | 11,927 | 3,591 | ||||||
Per Share
Cash Flow
| 2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 4,380 | 5,070 | 5,061 | 6,189 | 4,143 | ||||||
| Cash Flow from Investing Activities | -2,541 | -2,673 | -4,107 | -4,161 | -4,666 | ||||||
| Cash Flow from Financing | -1,165 | -3,008 | -370 | -869 | -493 | ||||||
| Decrease / Increase in Cash | 674 | -611 | 584 | 1,160 | -1,015 | ||||||
| Employees | 3,260 | 3,259 | 3,245 | 3,217 | 3,287 | ||||||
