Lundbergföretagen AB, L E ser. B/ SE0000108847 /
2024-06-07 5:29:49 PM | Chg. -3.00 | Volume | Bid5:29:49 PM | Ask5:29:49 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
533.50SEK | -0.56% | 134,875 Turnover: 71.85 mill. |
534.00Bid Size: 1,080 | 534.50Ask Size: 1,160 | 81.09 bill.SEK | 0.81% | 18.24 |
Assets
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 10,373 | 9,440 | 9,128 | 9,115 | 22,308 | ||||||
Intangible Assets | 190 | 170 | 175 | 168 | 227 | ||||||
Long-Term Investments | 67,114 | 66,676 | 71,577 | 77,230 | 87,963 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 3,592 | 3,578 | 3,504 | 4,171 | 4,031 | ||||||
Accounts Receivable | 2,023 | 2,225 | 2,152 | 1,970 | 2,045 | ||||||
Cash and Cash Equivalents | 818 | 1,491 | 880 | 1,466 | 2,628 | ||||||
Current Assets | 7,325 | 8,317 | 7,545 | 9,226 | 9,739 | ||||||
Total Assets | 108,796 | 122,160 | 129,182 | 135,742 | 175,302 |
Liabilities
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 2,089 | 1,937 | 2,175 | 2,499 | 2,513 | ||||||
Long-term debt | 10,933 | 8,499 | 8,533 | 10,133 | 13,218 | ||||||
Liabilities to Banks | 16,002 | 16,438 | 15,048 | 16,538 | 19,154 | ||||||
Provisions | 15,656 | 17,566 | 18,579 | 18,742 | 24,838 | ||||||
Liabilities | 36,006 | 38,120 | 37,830 | 39,898 | 49,892 | ||||||
Share Capital | 1,240 | 1,240 | 1,240 | 2,480 | 2,480 | ||||||
Total Equity | 48,024 | 57,106 | 62,596 | 64,163 | 81,196 | ||||||
Minority Interests | 24,766 | 26,934 | 28,756 | 31,681 | 44,214 | ||||||
Total liabilities equity | 108,796 | 122,160 | 129,182 | 135,742 | 175,302 |
Income Statement
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 20,347 | 19,357 | 20,404 | 20,219 | 21,655 | ||||||
Depreciation (total) | 1,249 | 1,027 | 1,000 | 1,022 | - | ||||||
Operating Result | 8,597 | 17,755 | 11,541 | 8,458 | 23,560 | ||||||
Interest Income | -338 | -335 | -306 | -228 | -225 | ||||||
Income Before Taxes | 8,258 | 17,419 | 11,236 | 8,230 | 23,335 | ||||||
Income Taxes | 1,606 | 1,962 | 1,769 | 747 | 3,800 | ||||||
Minority Interests Profit | -2,276 | -3,215 | -2,785 | -3,893 | -7,607 | ||||||
Net Income | 4,376 | 12,242 | 6,682 | 3,590 | 11,927 |
Per Share
Cash Flow
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 4,881 | 4,380 | 5,070 | 5,061 | 6,189 | ||||||
Cash Flow from Investing Activities | -2,820 | -2,541 | -2,673 | -4,107 | -4,161 | ||||||
Cash Flow from Financing | -2,131 | -1,165 | -3,008 | -370 | -869 | ||||||
Decrease / Increase in Cash | -70 | 674 | -611 | 584 | 1,160 | ||||||
Employees | 3,584 | 3,260 | 3,259 | 3,245 | 3,217 |