2024-06-10  9:59:02 AM Chg. 0.0000 Volume Bid11:47:29 AM Ask11:47:29 AM Market Capitalization Dividend Y. P/E Ratio
11.5000EUR 0.00% 0
Turnover: 0.0000
11.8000Bid Size: 424 12.2000Ask Size: 410 9.24 bill.EUR - -

Assets

2014
Unknown
in mill. USD
2015
Unknown
in mill. USD
2016
Unknown
in mill. USD
2017
Unknown
in mill. USD
2018
Unknown
in mill. USD
Property and Equipment
  5,565.5000   5,140.3000   5,718.5000   6,075.3000   6,644
Intangible Assets
  0.0000   0.0000   146   117.2000   251.4000
Long-Term Investments
  1,862.7000   1,920.7000   1,941.4000   1,980.6000   2,257
Fixed Assets
  7,538   7,177.2000   7,805.9000   8,230.9000   9,152.4000
Inventories
  1,776.8000   1,939.2000   2,210.5000   2,281.6000   2,598.7000
Accounts Receivable
  2,449.7000   2,081.5000   2,212.7000   2,287   2,629.9000
Cash and Cash Equivalents
  2,281.9000   2,827.2000   2,535.4000   2,453.3000   3,264.5000
Current Assets
  7,247.8000   7,817.6000   8,250.8000   8,533.8000   10,308.5000
Total Assets
  14,785.8000   14,994.7000   16,056.7000   16,764.7000   19,460.8000

 

Liabilities

2014
Unknown
in mill. USD
2015
Unknown
in mill. USD
2016
Unknown
in mill. USD
2017
Unknown
in mill. USD
2018
Unknown
in mill. USD
Accounts Payable
  3,004.2000   2,763.5000   2,916.4000   2,933.4000   3,299.7000
Long-term debt
  808.2000   1,188.8000   1,659.8000   1,816.7000   1,905.8000
Liabilities to Banks
  1,305.5000   1,885.8000   2,268   2,475.3000   2,601.9000
Provisions
  600.6000   559.4000   600.7000   611.8000   1,110.6000
Liabilities
  7,314.5000   7,385.1000   8,090.3000   8,189   9,233.9000
Share Capital
  394.9000   338.2000   360.7000   362.3000   382.5750
Total Equity
  6,154.1000   6,279   6,668.1000   6,382.3000   8,655.7000
Minority Interests
  1,317.3000   1,330.7000   1,298.2000   1,280.6000   1,571.2000
Total liabilities equity
  14,785.8000   14,994.7000   16,056.7000   16,764.7000   19,460.8000

 

Income Statement

2014
Unknown
in mill. USD
2015
Unknown
in mill. USD
2016
Unknown
in mill. USD
2017
Unknown
in mill. USD
2018
Unknown
in mill. USD
Revenues
  17,109   15,639.9000   17,101.2000   17,409.6000   19,487.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,693.1000   1,423.9000   1,522.5000   1,305.3000   1,569.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,831   1,533.3000   1,654.1000   1,327.4000   1,657.5000
Income Taxes
  -433.8000   -368.6000   -444.2000   -362.7000   -461.7000
Minority Interests Profit
  -237.9000   -190.6000   -192.2000   -128.1000   -201.2000
Net Income
  1,159.3000   974.1000   1,017.7000   836.6000   994.6000

 

Per Share

2014
Unknown
in USD
2015
Unknown
in USD
2016
Unknown
in USD
2017
Unknown
in USD
2018
Unknown
in USD
Earnings per Share
  0.6800   1.1500   1.2200   1.0600   1.2600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
Unknown
in mill. USD
2015
Unknown
in mill. USD
2016
Unknown
in mill. USD
2017
Unknown
in mill. USD
2018
Unknown
in mill. USD
Cash Flow from Operating Activities
  1,546.9000   1,261.2000   1,180.1000   1,349.1000   1,664.2000
Cash Flow from Investing Activities
  -1,072.6000   -810.1000   -858.7000   -779   -1,007.5000
Cash Flow from Financing
  -373.8000   121.2000   -591.9000   -493.5000   -41.7000
Decrease / Increase in Cash
  229.9000   788.4000   -424.5000   10.8000   652
Employees
  29,430   30,864   32,418   -   -