2024-06-10  3:29:03 PM Chg. +0.4000 Volume Bid4:06:37 PM Ask4:25:56 PM Market Capitalization Dividend Y. P/E Ratio
11.9000EUR +3.48% 0
Turnover: 0.0000
12.0000Bid Size: 417 12.5000Ask Size: 400 9.24 bill.EUR - -

Assets

2017
Unknown
in mill. USD
2018
Unknown
in mill. USD
2019
Unknown
in mill. USD
2020
Unknown
in mill. USD
2021
Japanese GAAP
in mill. JPY
Property and Equipment
  6,075.3000   6,644   6,589.3000   7,001   767.6000
Intangible Assets
  117.2000   251.4000   228.7000   213.9000   16.9000
Long-Term Investments
  1,980.6000   2,257   1,608.7000   2,272.8000   -
Fixed Assets
  8,230.9000   9,152.4000   9,174.9000   9,487.7000   1,061.6000
Inventories
  2,281.6000   2,598.7000   2,770.7000   2,975.3000   -
Accounts Receivable
  2,287   2,629.9000   2,709.9000   2,452.6000   287.8000
Cash and Cash Equivalents
  2,453.3000   3,264.5000   2,956.3000   2,953.5000   404.8000
Current Assets
  8,533.8000   10,308.5000   10,024.1000   10,287.1000   1,183.3000
Total Assets
  16,764.7000   19,460.8000   19,199   19,774.8000   2,245

 

Liabilities

2017
Unknown
in mill. USD
2018
Unknown
in mill. USD
2019
Unknown
in mill. USD
2020
Unknown
in mill. USD
2021
Japanese GAAP
in mill. JPY
Accounts Payable
  2,933.4000   3,299.7000   3,063.3000   2,867.3000   329.5000
Long-term debt
  1,816.7000   1,905.8000   2,002.7000   2,306   257.7000
Liabilities to Banks
  2,475.3000   2,601.9000   2,644.1000   3,042.7000   -
Provisions
  611.8000   1,110.6000   684.3000   639.9000   31.6000
Liabilities
  8,189   9,233.9000   9,141   9,360.5000   1,040
Share Capital
  362.3000   382.5750   366.2020   373.4710   -
Total Equity
  6,382.3000   8,655.7000   8,377.2000   7,878.7000   878.8000
Minority Interests
  1,280.6000   1,571.2000   1,680.8000   1,658   183.2000
Total liabilities equity
  16,764.7000   19,460.8000   19,199   19,774.8000   2,245

 

Income Statement

2017
Unknown
in mill. USD
2018
Unknown
in mill. USD
2019
Unknown
in mill. USD
2020
Unknown
in mill. USD
2021
Japanese GAAP
in mill. JPY
Revenues
  17,409.6000   19,487.6000   19,363.6000   19,111.8000   1,908.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,305.3000   1,569.7000   1,592.8000   1,291.8000   95.7000
Interest Income
  -   -   -   -   .2000
Income Before Taxes
  1,327.4000   1,657.5000   1,676.8000   1,318.7000   -
Income Taxes
  -362.7000   -461.7000   -432.8000   -377   34.3000
Minority Interests Profit
  -128.1000   -201.2000   -221.9000   -195.3000   -9.8000
Net Income
  836.6000   994.6000   1,022.1000   746.4000   42.7000

 

Per Share

2017
Unknown
in USD
2018
Unknown
in USD
2019
Unknown
in USD
2020
Unknown
in USD
2021
Japanese GAAP
in JPY
Earnings per Share
  1.0600   1.2600   1.3500   1.0100   57.1000
Dividend per Share
  -   -   -   -   30.0000

 

Cash Flow

2017
Unknown
in mill. USD
2018
Unknown
in mill. USD
2019
Unknown
in mill. USD
2020
Unknown
in mill. USD
2021
Japanese GAAP
in mill. JPY
Cash Flow from Operating Activities
  1,349.1000   1,664.2000   1,410.5000   1,136.6000   222.9000
Cash Flow from Investing Activities
  -779   -1,007.5000   -780   -851.4000   -93.4000
Cash Flow from Financing
  -493.5000   -41.7000   -963.3000   -231.1000   -55.3000
Decrease / Increase in Cash
  10.8000   652   -289.4000   -12.3000   -
Employees
  -   -   -   -   36,224