2024-06-10  9:59:02 AM Chg. 0.0000 Volume Bid11:47:29 AM Ask11:47:29 AM Market Capitalization Dividend Y. P/E Ratio
11.5000EUR 0.00% 0
Turnover: 0.0000
11.8000Bid Size: 424 12.2000Ask Size: 410 9.24 bill.EUR - -

Assets

2016
Unknown
in mill. USD
2017
Unknown
in mill. USD
2018
Unknown
in mill. USD
2019
Unknown
in mill. USD
2020
Unknown
in mill. USD
Property and Equipment
  5,718.5000   6,075.3000   6,644   6,589.3000   7,001
Intangible Assets
  146   117.2000   251.4000   228.7000   213.9000
Long-Term Investments
  1,941.4000   1,980.6000   2,257   1,608.7000   2,272.8000
Fixed Assets
  7,805.9000   8,230.9000   9,152.4000   9,174.9000   9,487.7000
Inventories
  2,210.5000   2,281.6000   2,598.7000   2,770.7000   2,975.3000
Accounts Receivable
  2,212.7000   2,287   2,629.9000   2,709.9000   2,452.6000
Cash and Cash Equivalents
  2,535.4000   2,453.3000   3,264.5000   2,956.3000   2,953.5000
Current Assets
  8,250.8000   8,533.8000   10,308.5000   10,024.1000   10,287.1000
Total Assets
  16,056.7000   16,764.7000   19,460.8000   19,199   19,774.8000

 

Liabilities

2016
Unknown
in mill. USD
2017
Unknown
in mill. USD
2018
Unknown
in mill. USD
2019
Unknown
in mill. USD
2020
Unknown
in mill. USD
Accounts Payable
  2,916.4000   2,933.4000   3,299.7000   3,063.3000   2,867.3000
Long-term debt
  1,659.8000   1,816.7000   1,905.8000   2,002.7000   2,306
Liabilities to Banks
  2,268   2,475.3000   2,601.9000   2,644.1000   3,042.7000
Provisions
  600.7000   611.8000   1,110.6000   684.3000   639.9000
Liabilities
  8,090.3000   8,189   9,233.9000   9,141   9,360.5000
Share Capital
  360.7000   362.3000   382.5750   366.2020   373.4710
Total Equity
  6,668.1000   6,382.3000   8,655.7000   8,377.2000   7,878.7000
Minority Interests
  1,298.2000   1,280.6000   1,571.2000   1,680.8000   1,658
Total liabilities equity
  16,056.7000   16,764.7000   19,460.8000   19,199   19,774.8000

 

Income Statement

2016
Unknown
in mill. USD
2017
Unknown
in mill. USD
2018
Unknown
in mill. USD
2019
Unknown
in mill. USD
2020
Unknown
in mill. USD
Revenues
  17,101.2000   17,409.6000   19,487.6000   19,363.6000   19,111.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,522.5000   1,305.3000   1,569.7000   1,592.8000   1,291.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,654.1000   1,327.4000   1,657.5000   1,676.8000   1,318.7000
Income Taxes
  -444.2000   -362.7000   -461.7000   -432.8000   -377
Minority Interests Profit
  -192.2000   -128.1000   -201.2000   -221.9000   -195.3000
Net Income
  1,017.7000   836.6000   994.6000   1,022.1000   746.4000

 

Per Share

2016
Unknown
in USD
2017
Unknown
in USD
2018
Unknown
in USD
2019
Unknown
in USD
2020
Unknown
in USD
Earnings per Share
  1.2200   1.0600   1.2600   1.3500   1.0100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
Unknown
in mill. USD
2017
Unknown
in mill. USD
2018
Unknown
in mill. USD
2019
Unknown
in mill. USD
2020
Unknown
in mill. USD
Cash Flow from Operating Activities
  1,180.1000   1,349.1000   1,664.2000   1,410.5000   1,136.6000
Cash Flow from Investing Activities
  -858.7000   -779   -1,007.5000   -780   -851.4000
Cash Flow from Financing
  -591.9000   -493.5000   -41.7000   -963.3000   -231.1000
Decrease / Increase in Cash
  -424.5000   10.8000   652   -289.4000   -12.3000
Employees
  32,418   -   -   -   -