2024-06-10  9:59:02 AM Chg. 0.0000 Volume Bid11:47:29 AM Ask11:47:29 AM Market Capitalization Dividend Y. P/E Ratio
11.5000EUR 0.00% 0
Turnover: 0.0000
11.8000Bid Size: 424 12.2000Ask Size: 410 9.24 bill.EUR - -

Assets

2015
Unknown
in mill. USD
2016
Unknown
in mill. USD
2017
Unknown
in mill. USD
2018
Unknown
in mill. USD
2019
Unknown
in mill. USD
Property and Equipment
  5,140.3000   5,718.5000   6,075.3000   6,644   6,589.3000
Intangible Assets
  0.0000   146   117.2000   251.4000   228.7000
Long-Term Investments
  1,920.7000   1,941.4000   1,980.6000   2,257   1,608.7000
Fixed Assets
  7,177.2000   7,805.9000   8,230.9000   9,152.4000   9,174.9000
Inventories
  1,939.2000   2,210.5000   2,281.6000   2,598.7000   2,770.7000
Accounts Receivable
  2,081.5000   2,212.7000   2,287   2,629.9000   2,709.9000
Cash and Cash Equivalents
  2,827.2000   2,535.4000   2,453.3000   3,264.5000   2,956.3000
Current Assets
  7,817.6000   8,250.8000   8,533.8000   10,308.5000   10,024.1000
Total Assets
  14,994.7000   16,056.7000   16,764.7000   19,460.8000   19,199

 

Liabilities

2015
Unknown
in mill. USD
2016
Unknown
in mill. USD
2017
Unknown
in mill. USD
2018
Unknown
in mill. USD
2019
Unknown
in mill. USD
Accounts Payable
  2,763.5000   2,916.4000   2,933.4000   3,299.7000   3,063.3000
Long-term debt
  1,188.8000   1,659.8000   1,816.7000   1,905.8000   2,002.7000
Liabilities to Banks
  1,885.8000   2,268   2,475.3000   2,601.9000   2,644.1000
Provisions
  559.4000   600.7000   611.8000   1,110.6000   684.3000
Liabilities
  7,385.1000   8,090.3000   8,189   9,233.9000   9,141
Share Capital
  338.2000   360.7000   362.3000   382.5750   366.2020
Total Equity
  6,279   6,668.1000   6,382.3000   8,655.7000   8,377.2000
Minority Interests
  1,330.7000   1,298.2000   1,280.6000   1,571.2000   1,680.8000
Total liabilities equity
  14,994.7000   16,056.7000   16,764.7000   19,460.8000   19,199

 

Income Statement

2015
Unknown
in mill. USD
2016
Unknown
in mill. USD
2017
Unknown
in mill. USD
2018
Unknown
in mill. USD
2019
Unknown
in mill. USD
Revenues
  15,639.9000   17,101.2000   17,409.6000   19,487.6000   19,363.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,423.9000   1,522.5000   1,305.3000   1,569.7000   1,592.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,533.3000   1,654.1000   1,327.4000   1,657.5000   1,676.8000
Income Taxes
  -368.6000   -444.2000   -362.7000   -461.7000   -432.8000
Minority Interests Profit
  -190.6000   -192.2000   -128.1000   -201.2000   -221.9000
Net Income
  974.1000   1,017.7000   836.6000   994.6000   1,022.1000

 

Per Share

2015
Unknown
in USD
2016
Unknown
in USD
2017
Unknown
in USD
2018
Unknown
in USD
2019
Unknown
in USD
Earnings per Share
  1.1500   1.2200   1.0600   1.2600   1.3500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
Unknown
in mill. USD
2016
Unknown
in mill. USD
2017
Unknown
in mill. USD
2018
Unknown
in mill. USD
2019
Unknown
in mill. USD
Cash Flow from Operating Activities
  1,261.2000   1,180.1000   1,349.1000   1,664.2000   1,410.5000
Cash Flow from Investing Activities
  -810.1000   -858.7000   -779   -1,007.5000   -780
Cash Flow from Financing
  121.2000   -591.9000   -493.5000   -41.7000   -963.3000
Decrease / Increase in Cash
  788.4000   -424.5000   10.8000   652   -289.4000
Employees
  30,864   32,418   -   -   -