2024-04-26  5:36:01 PM Chg. +0.2100 Volume Bid5:36:29 PM Ask5:36:29 PM Market Capitalization Dividend Y. P/E Ratio
15.5200USD +1.37% 57,599
Turnover: 599,968.1265
15.5200Bid Size: 100 15.5400Ask Size: 200 903.28 mill.USD 0.26% 20.16

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  227.3470   211.4890   204.5080   212.6450   292.8880
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  390.2460   358.1410   358.6610   369.7330   725.7650
Inventories
  142.1670   161.1740   156.0830   177.9350   258.6570
Accounts Receivable
  157.0930   130.3220   126.0040   142.8080   179.0040
Cash and Cash Equivalents
  54.8960   75.6960   165.6720   87.0370   80.9890
Current Assets
  384.6680   398.4080   480.9120   430.8670   558.8790
Total Assets
  774.9140   756.5490   839.5730   800.6000   1,284.6440

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  49.4640   52.8340   45.3800   50.6720   66.3010
Long-term debt
  263.3380   202.2810   255.3470   214.9280   587.2660
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  11   10.5000   8.9000   6.9000   26.5000
Liabilities
  468.2750   414.1830   498.8440   470.5090   929.9810
Share Capital
  6.5970   6.5700   6.4240   5.9810   5.9510
Total Equity
  306.6390   342.3660   340.7290   330.0910   354.6630
Minority Interests
  -   -   -   -   -
Total liabilities equity
  774.9140   756.5490   839.5730   800.6000   1,284.6440

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,003.9030   1,001.8630   958.6170   996.4430   1,179.5730
Depreciation (total)
  30.6770   30.8030   -   -   -
Operating Result
  70.2950   113.5930   84.9370   109.8440   76.3790
Interest Income
  20.7850   6.4010   6.1300   7.1280   15.4360
Income Before Taxes
  35.7420   105.7660   79.1360   100.5390   54.9910
Income Taxes
  10.9340   33.3480   24.9740   47.2930   4.7380
Minority Interests Profit
  -   -   -   -   -
Net Income
  24.8080   72.4180   54.1620   53.2460   50.2530

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.3700   1.1000   0.8300   0.8600   0.8400
Dividend per Share
  0.1400   0.1800   0.2200   0.2500   0.2600

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  46.3800   125.4350   93.1630   103.3530   91.7670
Cash Flow from Investing Activities
  -36.5070   -26.4570   -26.4290   -31.0880   -455.6850
Cash Flow from Financing
  -26.2120   -72.5990   24.5440   -156.9830   361.5260
Decrease / Increase in Cash
  -17.9870   20.8000   89.9760   -78.6350   -6.0480
Employees
  3,245   3,346   3,278   3,092   4,094