2024-04-15  10:00:00 PM Chg. +0.0100 Volume Bid1:00:11 PM Ask1:00:11 PM Market Capitalization Dividend Y. P/E Ratio
15.4400USD +0.06% 250,640
Turnover: 2.36 mill.
10.9900Bid Size: 100 16.0000Ask Size: 100 898.62 mill.USD 0.26% 20.05

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  204.5080   212.6450   292.8880   324.5850   359.0360
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  358.6610   369.7330   725.7650   874.9140   810.6170
Inventories
  156.0830   177.9350   258.6570   253.5840   228.7250
Accounts Receivable
  126.0040   142.8080   179.0040   177.4820   139.8690
Cash and Cash Equivalents
  165.6720   87.0370   80.9890   81.3010   103.0530
Current Assets
  480.9120   430.8670   558.8790   548.1350   495.3940
Total Assets
  839.5730   800.6000   1,284.6440   1,423.0490   1,306.0110

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  45.3800   50.6720   66.3010   75.6870   58.6870
Long-term debt
  255.3470   214.9280   587.2660   565.1780   561.2510
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  8.9000   6.9000   26.5000   35.6000   34.3000
Liabilities
  498.8440   470.5090   929.9810   1,054.8470   979.4730
Share Capital
  6.4240   5.9810   5.9510   5.8420   5.8650
Total Equity
  340.7290   330.0910   354.6630   368.2020   326.5380
Minority Interests
  -   -   -   -   -
Total liabilities equity
  839.5730   800.6000   1,284.6440   1,423.0490   1,306.0110

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  958.6170   996.4430   1,179.5730   1,343.0290   1,103.2620
Depreciation (total)
  -   -   -   -   -
Operating Result
  84.9370   109.8440   76.3790   130.9030   -39.2870
Interest Income
  6.1300   7.1280   15.4360   25.6560   29.2440
Income Before Taxes
  79.1360   100.5390   54.9910   101.8160   -79.4200
Income Taxes
  24.9740   47.2930   4.7380   22.6160   -7.4910
Minority Interests Profit
  -   -   -   -   -
Net Income
  54.1620   53.2460   50.2530   79.2000   -71.9290

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.8300   0.8600   0.8400   1.3400   -1.2300
Dividend per Share
  0.2200   0.2500   0.2600   0.2600   0.0950

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  93.1630   103.3530   91.7670   141.7680   119.0700
Cash Flow from Investing Activities
  -26.4290   -31.0880   -455.6850   -74.2220   -61.6890
Cash Flow from Financing
  24.5440   -156.9830   361.5260   -66.6770   -42.7150
Decrease / Increase in Cash
  89.9760   -78.6350   -6.0480   .3120   21.7520
Employees
  3,278   3,092   4,094   4,110   3,742