2024-04-18  10:00:00 PM Chg. +0.0500 Volume Bid10:15:32 PM Ask10:15:32 PM Market Capitalization Dividend Y. P/E Ratio
14.9300USD +0.34% 554,096
Turnover: 6.38 mill.
10.9900Bid Size: 100 16.0000Ask Size: 100 868.94 mill.USD 0.27% 19.39

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  211.4890   204.5080   212.6450   292.8880   324.5850
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  358.1410   358.6610   369.7330   725.7650   874.9140
Inventories
  161.1740   156.0830   177.9350   258.6570   253.5840
Accounts Receivable
  130.3220   126.0040   142.8080   179.0040   177.4820
Cash and Cash Equivalents
  75.6960   165.6720   87.0370   80.9890   81.3010
Current Assets
  398.4080   480.9120   430.8670   558.8790   548.1350
Total Assets
  756.5490   839.5730   800.6000   1,284.6440   1,423.0490

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  52.8340   45.3800   50.6720   66.3010   75.6870
Long-term debt
  202.2810   255.3470   214.9280   587.2660   565.1780
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  10.5000   8.9000   6.9000   26.5000   35.6000
Liabilities
  414.1830   498.8440   470.5090   929.9810   1,054.8470
Share Capital
  6.5700   6.4240   5.9810   5.9510   5.8420
Total Equity
  342.3660   340.7290   330.0910   354.6630   368.2020
Minority Interests
  -   -   -   -   -
Total liabilities equity
  756.5490   839.5730   800.6000   1,284.6440   1,423.0490

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,001.8630   958.6170   996.4430   1,179.5730   1,343.0290
Depreciation (total)
  30.8030   -   -   -   -
Operating Result
  113.5930   84.9370   109.8440   76.3790   130.9030
Interest Income
  6.4010   6.1300   7.1280   15.4360   25.6560
Income Before Taxes
  105.7660   79.1360   100.5390   54.9910   101.8160
Income Taxes
  33.3480   24.9740   47.2930   4.7380   22.6160
Minority Interests Profit
  -   -   -   -   -
Net Income
  72.4180   54.1620   53.2460   50.2530   79.2000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.1000   0.8300   0.8600   0.8400   1.3400
Dividend per Share
  0.1800   0.2200   0.2500   0.2600   0.2600

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  125.4350   93.1630   103.3530   91.7670   141.7680
Cash Flow from Investing Activities
  -26.4570   -26.4290   -31.0880   -455.6850   -74.2220
Cash Flow from Financing
  -72.5990   24.5440   -156.9830   361.5260   -66.6770
Decrease / Increase in Cash
  20.8000   89.9760   -78.6350   -6.0480   .3120
Employees
  3,346   3,278   3,092   4,094   4,110