2024-06-10  3:36:45 PM Chg. +0.9100 Volume Bid3:36:46 PM Ask3:36:46 PM Market Capitalization Dividend Y. P/E Ratio
86.9600USD +1.06% 158,863
Turnover: 12.36 mill.
86.9300Bid Size: 100 86.9900Ask Size: 300 3.49 bill.USD 1.15% 10.42

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  39.6000   49.1000   86.0140   92.9810   101.3890
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   92.6960   96.8990   112.0040
Inventories
  195.1000   221.4000   226.5450   240.4080   283.0990
Accounts Receivable
  2.2000   2.6000   3.7980   3.6810   3.7870
Cash and Cash Equivalents
  55.1000   76.9000   66.2270   88.3970   32.2740
Current Assets
  268.8000   321.6000   323.6490   355.4980   330.3680
Total Assets
  313.7000   377.3000   416.3450   452.3970   442.3720

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  73.7000   102   74.5320   84.4390   88.4560
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  109.9000   138.2000   112.3220   127.6160   131.5260
Share Capital
  .3750   .3780   .3820   .3850   .3860
Total Equity
  203.8000   239.1000   304.0230   324.7810   310.8460
Minority Interests
  -   -   -   -   -
Total liabilities equity
  313.7000   377.3000   416.3450   452.3970   442.3720

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  732.6000   818.7000   851.9650   913.4860   943.1040
Depreciation (total)
  13.2000   13   13.8470   15.9900   17.0380
Operating Result
  93.5000   116   113.8910   118.1460   112.0040
Interest Income
  -.2000   -.2000   -.1880   -.2930   -.2920
Income Before Taxes
  93.3000   115.8000   113.7030   117.8530   111.7120
Income Taxes
  34.3000   43.2000   42.8260   44.2690   41.1840
Minority Interests Profit
  -   -   -   -   -
Net Income
  59.1000   72.6000   70.8770   73.5840   70.5280

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  2.1900   2.7800   2.7400   2.9000   2.9500
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  54.9000   87.1000   53.3010   102.3920   58.4790
Cash Flow from Investing Activities
  -13.4000   -22.3000   -50.9900   -22.5590   -24.6770
Cash Flow from Financing
  -61.9000   -43   -12.9950   -57.6630   -89.9250
Decrease / Increase in Cash
  -20.4000   21.8000   -10.6840   22.1700   -56.1230
Employees
  2,300   2,600   2,900   3,200   3,300