2024-06-07  10:00:00 PM Chg. +0.0200 Volume Bid12:26:45 AM Ask12:26:45 AM Market Capitalization Dividend Y. P/E Ratio
86.0500USD +0.02% 630,710
Turnover: 36.8 mill.
85.5500Bid Size: 200 86.7100Ask Size: 100 3.46 bill.USD 1.16% 10.32

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  109.6980   115.3940   100.9560   107.1590   145.9670
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  115.0720   178.2090   397.2470   368.3660   426.2030
Inventories
  253.2010   280.2870   288.0110   202.0380   221.2190
Accounts Receivable
  6.5990   9.4700   8.4770   11.9050   13.6070
Cash and Cash Equivalents
  73.5440   61.7560   66.0780   209.2900   17.0540
Current Assets
  346.7740   367.8560   372.5120   439.8000   277.0140
Total Assets
  461.8460   546.0650   769.7590   808.1660   703.2170

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  93.4350   107.3150   131.6620   107.2150   85.6470
Long-term debt
  -   -   1.7040   2.5990   1.4270
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  142.2500   210.0160   440.7760   417.1300   411.7020
Share Capital
  .3890   .3900   .3910   .3940   .3960
Total Equity
  319.5960   336.0490   328.9830   391.0360   291.5150
Minority Interests
  -   -   -   -   -
Total liabilities equity
  461.8460   546.0650   769.7590   808.1660   703.2170

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  968.2190   1,008.6820   1,184.2340   1,419.6570   1,691.1840
Depreciation (total)
  24.2070   27.0520   29.3230   29.5830   35.8270
Operating Result
  56.6780   37.5410   36.1170   98.3880   228.1660
Interest Income
  -.2310   .0170   .2110   -.4360   -.2740
Income Before Taxes
  56.4470   37.5580   36.3280   97.9520   227.8920
Income Taxes
  21.4170   9.1370   8.9840   23.6860   53.5790
Minority Interests Profit
  -   -   -   -   -
Net Income
  35.0300   28.4210   27.3440   74.2660   174.3130

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  1.7200   1.5200   1.5400   4.4900   11.6300
Dividend per Share
  -   -   -   -   0.5000

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  111.9260   73.4170   92.2890   197.7160   159.4880
Cash Flow from Investing Activities
  -22.9000   -103.8710   -17.0060   -32.9700   -70.1610
Cash Flow from Financing
  -54.4400   18.6660   -70.9610   -21.5340   -281.5630
Decrease / Increase in Cash
  34.5860   -11.7880   4.3220   143.2120   -192.2360
Employees
  9,200   10,600   10,200   -   -