2024-05-31  10:00:00 PM Chg. +0.0300 Volume Bid11:45:19 PM Ask11:45:19 PM Market Capitalization Dividend Y. P/E Ratio
86.5800USD +0.03% 557,923
Turnover: 25.93 mill.
85.9100Bid Size: 200 87.2500Ask Size: 1,600 3.48 bill.USD 1.16% 10.38

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  111.6340   109.6980   115.3940   100.9560   107.1590
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  120.5900   115.0720   178.2090   397.2470   368.3660
Inventories
  280.7010   253.2010   280.2870   288.0110   202.0380
Accounts Receivable
  4.6660   6.5990   9.4700   8.4770   11.9050
Cash and Cash Equivalents
  38.9580   73.5440   61.7560   66.0780   209.2900
Current Assets
  338.2640   346.7740   367.8560   372.5120   439.8000
Total Assets
  458.8540   461.8460   546.0650   769.7590   808.1660

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  77.0460   93.4350   107.3150   131.6620   107.2150
Long-term debt
  -   -   -   1.7040   2.5990
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  124.8140   142.2500   210.0160   440.7760   417.1300
Share Capital
  .3870   .3890   .3900   .3910   .3940
Total Equity
  334.0400   319.5960   336.0490   328.9830   391.0360
Minority Interests
  -   -   -   -   -
Total liabilities equity
  458.8540   461.8460   546.0650   769.7590   808.1660

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  972.9600   968.2190   1,008.6820   1,184.2340   1,419.6570
Depreciation (total)
  19.0470   24.2070   27.0520   29.3230   29.5830
Operating Result
  96.7640   56.6780   37.5410   36.1170   98.3880
Interest Income
  -.2680   -.2310   .0170   .2110   -.4360
Income Before Taxes
  96.4960   56.4470   37.5580   36.3280   97.9520
Income Taxes
  35.4210   21.4170   9.1370   8.9840   23.6860
Minority Interests Profit
  -   -   -   -   -
Net Income
  61.0750   35.0300   28.4210   27.3440   74.2660

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  2.7500   1.7200   1.5200   1.5400   4.4900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  78.6750   111.9260   73.4170   92.2890   197.7160
Cash Flow from Investing Activities
  -29.4090   -22.9000   -103.8710   -17.0060   -32.9700
Cash Flow from Financing
  -42.5820   -54.4400   18.6660   -70.9610   -21.5340
Decrease / Increase in Cash
  6.6840   34.5860   -11.7880   4.3220   143.2120
Employees
  3,200   9,200   10,600   10,200   -