2024-05-22  10:10:00 PM Chg. -0.19 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
28.10USD -0.67% 100,670
Turnover: 1.53 mill.
27.76Bid Size: 1,000 41.00Ask Size: 100 456.24 mill.USD 7.76% 8.07

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  193.1000   189.2000   225.1620   229.2830   233.6670
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   251.5260   252.5400   260.3900
Inventories
  96.9000   91.5000   107.1390   108.8960   102.0200
Accounts Receivable
  9.7000   8.2000   7.1460   5.9480   4.2440
Cash and Cash Equivalents
  53.6000   83.2000   65.4810   70.6590   63.4810
Current Assets
  179.9000   200.7000   209.4610   218.7110   194.1150
Total Assets
  402.1000   417.9000   460.9870   471.2510   454.5050

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  28.2000   21.8000   24.1520   27.8150   25.6620
Long-term debt
  -   -   46.6780   50.0740   52.0130
Liabilities to Banks
  -   -   -   -   -
Provisions
  39.9000   36.3000   45.7000   42.1000   41.9000
Liabilities
  142.7000   119.6000   168.9040   169.5120   172.6340
Share Capital
  30.5000   30.8000   28.3270   28.4860   28.7930
Total Equity
  259.4000   298.3000   292.0830   301.7390   281.8710
Minority Interests
  -   -   -   -   -
Total liabilities equity
  402.1000   417.9000   460.9870   471.2510   454.5050

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  670.1000   746.1000   768.4090   804.8700   821.5710
Depreciation (total)
  -   -   22.6130   25.7560   29.0450
Operating Result
  23.7000   53.6000   -   -   -
Interest Income
  -.6000   -1.1000   1.0510   2.2890   2.2330
Income Before Taxes
  23.5000   52.5000   25.2570   45.2750   45.8210
Income Taxes
  8.6000   20.2000   16.6680   17.4860   17.4650
Minority Interests Profit
  -   -   -   -   -
Net Income
  14.9000   32.3000   8.5890   27.7890   28.3560

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.6900   1.4500   0.3800   1.2400   1.3200
Dividend per Share
  1.1200   0.2400   1.3200   0.3600   1.4400

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  52.2000   55.9000   55.4540   52.2320   60.0540
Cash Flow from Investing Activities
  -24.8000   -20.1000   -41.3720   -28.3550   -13.1870
Cash Flow from Financing
  -23.4000   -6.1000   -31.7860   -18.6990   -54.0450
Decrease / Increase in Cash
  4   29.6000   -17.7040   5.1780   -7.1780
Employees
  3,250   3,266   3,388   3,596   3,656