2024-05-24  6:55:17 PM Chg. +0.09 Volume Bid6:55:30 PM Ask6:55:30 PM Market Capitalization Dividend Y. P/E Ratio
27.54USD +0.33% 20,787
Turnover: 329,560.42
27.53Bid Size: 100 27.58Ask Size: 400 446.98 mill.USD 7.92% 7.91

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  229.2150   216.8520   156.5340   108.3660   126.0990
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  250.6420   238.3290   355.5490   364.1280   377.2330
Inventories
  103.4370   105.8400   104.8170   89.9080   112.0310
Accounts Receivable
  2.4080   1.8330   1.5270   -   -
Cash and Cash Equivalents
  79.4910   71.5370   75.7390   200.0580   166.1460
Current Assets
  210.6870   201.8500   204.5230   316.2440   309.0570
Total Assets
  461.3290   440.1790   560.0720   680.3720   686.2900

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  20.5010   19.8400   27.8300   31.4290   31.2350
Long-term debt
  -   -   0.0000   0.0000   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  37.6000   39.9000   39.7000   -   -
Liabilities
  167.1870   165.5500   299.5690   427.4050   430.3200
Share Capital
  28.9500   29.0790   29.4310   29.6000   29.9070
Total Equity
  294.1420   274.6290   260.5030   252.9670   255.9700
Minority Interests
  -   -   -   -   -
Total liabilities equity
  461.3290   440.1790   560.0720   680.3720   686.2900

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  819.8660   817.7330   802.2910   748.2520   1,012.7990
Depreciation (total)
  30.5160   29.8060   20.5960   18.2070   16.3040
Operating Result
  -   -   -   -   -
Interest Income
  2.1110   1.4230   -1.2870   -.1260   .2310
Income Before Taxes
  43.2230   40.4080   28.7240   76.7310   118.5350
Income Taxes
  22.1480   10.1010   6.8590   17.5830   27.7320
Minority Interests Profit
  -   -   -   -   -
Net Income
  21.0750   30.3070   21.8650   59.1480   90.8030

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.0000   1.4500   1.1000   3.1800   5.0600
Dividend per Share
  0.5400   1.7200   0.7600   2.7700   2.9700

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  52.4570   70.3920   63.4190   130.1910   97.2420
Cash Flow from Investing Activities
  -21.6080   -18.9720   -14.5710   65.3580   -34.0020
Cash Flow from Financing
  -14.8390   -59.2170   -46.2550   -71.1800   -97.1490
Decrease / Increase in Cash
  16.0100   -7.7970   2.5930   124.3690   -33.9090
Employees
  3,551   3,418   3,425   -   -