22/05/2024  22:10:00 Chg. -0.19 Volume Bid02:00:00 Ask02:00:00 Market Capitalization Dividend Y. P/E Ratio
28.10USD -0.67% 100,670
Turnover: 1.53 mill.
27.76Bid Size: 1,000 41.00Ask Size: 100 456.24 mill.USD 7.76% 8.07

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  225.1620   229.2830   233.6670   229.2150   216.8520
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  251.5260   252.5400   260.3900   250.6420   238.3290
Inventories
  107.1390   108.8960   102.0200   103.4370   105.8400
Accounts Receivable
  7.1460   5.9480   4.2440   2.4080   1.8330
Cash and Cash Equivalents
  65.4810   70.6590   63.4810   79.4910   71.5370
Current Assets
  209.4610   218.7110   194.1150   210.6870   201.8500
Total Assets
  460.9870   471.2510   454.5050   461.3290   440.1790

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  24.1520   27.8150   25.6620   20.5010   19.8400
Long-term debt
  46.6780   50.0740   52.0130   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  45.7000   42.1000   41.9000   37.6000   39.9000
Liabilities
  168.9040   169.5120   172.6340   167.1870   165.5500
Share Capital
  28.3270   28.4860   28.7930   28.9500   29.0790
Total Equity
  292.0830   301.7390   281.8710   294.1420   274.6290
Minority Interests
  -   -   -   -   -
Total liabilities equity
  460.9870   471.2510   454.5050   461.3290   440.1790

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  768.4090   804.8700   821.5710   819.8660   817.7330
Depreciation (total)
  22.6130   25.7560   29.0450   30.5160   29.8060
Operating Result
  -   -   -   -   -
Interest Income
  1.0510   2.2890   2.2330   2.1110   1.4230
Income Before Taxes
  25.2570   45.2750   45.8210   43.2230   40.4080
Income Taxes
  16.6680   17.4860   17.4650   22.1480   10.1010
Minority Interests Profit
  -   -   -   -   -
Net Income
  8.5890   27.7890   28.3560   21.0750   30.3070

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.3800   1.2400   1.3200   1.0000   1.4500
Dividend per Share
  1.3200   0.3600   1.4400   0.5400   1.7200

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  55.4540   52.2320   60.0540   52.4570   70.3920
Cash Flow from Investing Activities
  -41.3720   -28.3550   -13.1870   -21.6080   -18.9720
Cash Flow from Financing
  -31.7860   -18.6990   -54.0450   -14.8390   -59.2170
Decrease / Increase in Cash
  -17.7040   5.1780   -7.1780   16.0100   -7.7970
Employees
  3,388   3,596   3,656   3,551   3,418