2024-05-27  3:29:02 PM Chg. +0.5900 Volume Bid9:13:30 PM Ask9:13:30 PM Market Capitalization Dividend Y. P/E Ratio
20.6700EUR +2.94% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 39.67 bill.EUR - -

Assets

2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
Property and Equipment
  19.2000   17.5000   19.7000   0.0000   0.0000
Intangible Assets
  932.7000   976.4000   780.6000   771.9000   816.7000
Long-Term Investments
  13.1000   234.8000   330.1000   215.3000   187.8000
Fixed Assets
  8,543.9000   9,774.9000   9,943.3000   9,108.8000   9,903.4000
Inventories
  121.1000   364.3000   687   709.7000   520.5000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  359.9000   746.5000   1,337   2,095.1000   2,406.8000
Current Assets
  860   1,487.4000   2,443.8000   3,602.4000   3,556
Total Assets
  9,403.9000   11,262.3000   12,387.1000   12,711.2000   13,459.4000

 

Liabilities

2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  2,160.5000   3,055.2000   3,119.2000   2,925.8000   2,953
Liabilities to Banks
  2,160.5000   3,105.7000   3,139.6000   3,113   3,230.4000
Provisions
  61.7000   101.2000   150.2000   155.9000   171.2000
Liabilities
  3,173.5000   3,886.2000   3,993.8000   4,089   4,285.7000
Share Capital
  461.2000   471.1000   483.2000   483.2000   8,031.7000
Total Equity
  6,230.4000   7,376.1000   8,393.3000   8,622.2000   9,173.7000
Minority Interests
  6,034.1000   7,015.1000   7,945.9000   8,256.1000   0.0000
Total liabilities equity
  9,403.9000   11,262.3000   12,387.1000   12,711.2000   13,459.4000

 

Income Statement

2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
Revenues
  1,182.8000   1,185.1000   1,714.3000   1,650.5000   1,582.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  786   1,378   1,383.3000   1,130.6000   1,452.5000
Interest Income
  -94.3000   -127.8000   -13   -279.4000   -267.3000
Income Before Taxes
  691.7000   1,250.2000   1,370.3000   851.2000   1,185.2000
Income Taxes
  13   21   75.6000   54.4000   82.4000
Minority Interests Profit
  -558.2000   -1,009.3000   -1,426.6000   -855   -4.6000
Net Income
  120.5000   219.9000   -131.9000   -58.2000   1,098.2000

 

Per Share

2014
IFRS
in AUD
2015
IFRS
in AUD
2016
IFRS
in AUD
2017
IFRS
in AUD
2018
IFRS
in AUD
Earnings per Share
  0.0700   0.1260   0.7200   0.4350   0.6110
Dividend per Share
  0.2070   0.2220   0.2300   0.2590   0.2800

 

Cash Flow

2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
Cash Flow from Operating Activities
  404.4000   654.7000   830.1000   586.4000   1,161.2000
Cash Flow from Investing Activities
  -228.5000   -147.8000   160   730   -26.5000
Cash Flow from Financing
  -461.4000   -120.3000   -399.6000   -556.3000   -799.2000
Decrease / Increase in Cash
  -285.5000   386.6000   590.5000   760.1000   335.5000
Employees
  -   -   -   1,100   -