2024-05-24  3:29:02 PM Chg. - Volume Bid8:17:50 AM Ask8:17:50 AM Market Capitalization Dividend Y. P/E Ratio
20.0800EUR - 0
Turnover: 0.0000
20.5950Bid Size: 122 21.6200Ask Size: 116 38.9 bill.EUR - -

Assets

2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
Property and Equipment
  17.5000   19.7000   0.0000   0.0000   0.0000
Intangible Assets
  976.4000   780.6000   771.9000   816.7000   840
Long-Term Investments
  234.8000   330.1000   215.3000   187.8000   340.4000
Fixed Assets
  9,774.9000   9,943.3000   9,108.8000   9,903.4000   12,438.8000
Inventories
  364.3000   687   709.7000   520.5000   307.9000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  746.5000   1,337   2,095.1000   2,406.8000   1,607.1000
Current Assets
  1,487.4000   2,443.8000   3,602.4000   3,556   2,474
Total Assets
  11,262.3000   12,387.1000   12,711.2000   13,459.4000   14,912.8000

 

Liabilities

2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   453.3000
Long-term debt
  3,055.2000   3,119.2000   2,925.8000   2,953   3,211.4000
Liabilities to Banks
  3,105.7000   3,139.6000   3,113   3,230.4000   3,223.5000
Provisions
  101.2000   150.2000   155.9000   171.2000   250
Liabilities
  3,886.2000   3,993.8000   4,089   4,285.7000   4,390.3000
Share Capital
  471.1000   483.2000   483.2000   8,031.7000   8,031.7000
Total Equity
  7,376.1000   8,393.3000   8,622.2000   9,173.7000   10,522.5000
Minority Interests
  7,015.1000   7,945.9000   8,256.1000   0.0000   0.0000
Total liabilities equity
  11,262.3000   12,387.1000   12,711.2000   13,459.4000   14,912.8000

 

Income Statement

2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
Revenues
  1,185.1000   1,714.3000   1,650.5000   1,582.7000   1,718.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,378   1,383.3000   1,130.6000   1,452.5000   1,794
Interest Income
  -127.8000   -13   -279.4000   -267.3000   -49.3000
Income Before Taxes
  1,250.2000   1,370.3000   851.2000   1,185.2000   1,744.7000
Income Taxes
  21   75.6000   54.4000   82.4000   116.8000
Minority Interests Profit
  -1,009.3000   -1,426.6000   -855   -4.6000   0.0000
Net Income
  219.9000   -131.9000   -58.2000   1,098.2000   1,627.9000

 

Per Share

2015
IFRS
in AUD
2016
IFRS
in AUD
2017
IFRS
in AUD
2018
IFRS
in AUD
2019
IFRS
in AUD
Earnings per Share
  0.1260   0.7200   0.4350   0.6110   0.8990
Dividend per Share
  0.2220   0.2300   0.2590   0.2800   0.3000

 

Cash Flow

2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
Cash Flow from Operating Activities
  654.7000   830.1000   586.4000   1,161.2000   827.5000
Cash Flow from Investing Activities
  -147.8000   160   730   -26.5000   -818.2000
Cash Flow from Financing
  -120.3000   -399.6000   -556.3000   -799.2000   -849.2000
Decrease / Increase in Cash
  386.6000   590.5000   760.1000   335.5000   -839.9000
Employees
  -   -   1,100   -   -