2024-05-27  3:29:02 PM Chg. +0.5900 Volume Bid3:53:00 PM Ask3:47:14 PM Market Capitalization Dividend Y. P/E Ratio
20.6700EUR +2.94% 0
Turnover: 0.0000
20.6650Bid Size: 121 21.6950Ask Size: 116 39.67 bill.EUR - -

Assets

2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
Property and Equipment
  0.0000   0.0000   0.0000   50.9000   54.6000
Intangible Assets
  771.9000   816.7000   840   845.8000   822.6000
Long-Term Investments
  215.3000   187.8000   340.4000   408.8000   362.8000
Fixed Assets
  9,108.8000   9,903.4000   12,438.8000   13,332.4000   15,241.3000
Inventories
  709.7000   520.5000   307.9000   544.1000   235.1000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,095.1000   2,406.8000   1,607.1000   1,781.9000   920.4000
Current Assets
  3,602.4000   3,556   2,474   2,805.8000   1,625.7000
Total Assets
  12,711.2000   13,459.4000   14,912.8000   16,138.2000   16,867

 

Liabilities

2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
Accounts Payable
  0.0000   0.0000   453.3000   584.5000   565.9000
Long-term debt
  2,925.8000   2,953   3,211.4000   3,009.4000   2,271.8000
Liabilities to Banks
  3,113   3,230.4000   3,223.5000   3,319.9000   2,273.7000
Provisions
  155.9000   171.2000   250   291.6000   352.2000
Liabilities
  4,089   4,285.7000   4,390.3000   4,617.6000   3,705.5000
Share Capital
  483.2000   8,031.7000   8,031.7000   8,031.7000   8,096.4000
Total Equity
  8,622.2000   9,173.7000   10,522.5000   11,520.6000   13,161.5000
Minority Interests
  8,256.1000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  12,711.2000   13,459.4000   14,912.8000   16,138.2000   16,867

 

Income Statement

2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
Revenues
  1,650.5000   1,582.7000   1,718.6000   1,510.9000   1,988.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,130.6000   1,452.5000   1,794   1,697.3000   2,345.1000
Interest Income
  -279.4000   -267.3000   -49.3000   -80.2000   74.9000
Income Before Taxes
  851.2000   1,185.2000   1,744.7000   1,617.1000   2,420
Income Taxes
  54.4000   82.4000   116.8000   113   108.1000
Minority Interests Profit
  -855   -4.6000   0.0000   0.0000   0.0000
Net Income
  -58.2000   1,098.2000   1,627.9000   1,504.1000   2,311.9000

 

Per Share

2017
IFRS
in AUD
2018
IFRS
in AUD
2019
IFRS
in AUD
2020
IFRS
in AUD
2021
IFRS
in AUD
Earnings per Share
  0.4350   0.6110   0.8990   0.8240   1.2540
Dividend per Share
  0.2590   0.2800   0.3000   0.3000   0.3000

 

Cash Flow

2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
Cash Flow from Operating Activities
  586.4000   1,161.2000   827.5000   1,156.9000   1,114.7000
Cash Flow from Investing Activities
  730   -26.5000   -818.2000   -306.4000   -549.9000
Cash Flow from Financing
  -556.3000   -799.2000   -849.2000   -660.9000   -1,349.1000
Decrease / Increase in Cash
  760.1000   335.5000   -839.9000   189.6000   -784.3000
Employees
  1,100   -   -   -   -