2024-05-27  9:59:02 AM Chg. +0.5300 Volume Bid10:48:33 AM Ask10:50:40 AM Market Capitalization Dividend Y. P/E Ratio
20.6100EUR +2.64% 0
Turnover: 0.0000
20.6250Bid Size: 122 21.6500Ask Size: 116 39.67 bill.EUR - -

Assets

2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
Property and Equipment
  0.0000   50.9000   54.6000   61.4000   71.7000
Intangible Assets
  840   845.8000   822.6000   795.4000   850.1000
Long-Term Investments
  340.4000   408.8000   362.8000   15,803.3000   17,930
Fixed Assets
  12,438.8000   13,332.4000   15,241.3000   19,082.2000   21,289.5000
Inventories
  307.9000   544.1000   235.1000   2,116.1000   2,245.5000
Accounts Receivable
  -   -   -   391.2000   474.1000
Cash and Cash Equivalents
  1,607.1000   1,781.9000   920.4000   1,056   1,360.1000
Current Assets
  2,474   2,805.8000   1,625.7000   2,350.2000   2,737.7000
Total Assets
  14,912.8000   16,138.2000   16,867   21,432.4000   24,027.2000

 

Liabilities

2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
Accounts Payable
  453.3000   584.5000   565.9000   717.5000   1,073.6000
Long-term debt
  3,211.4000   3,009.4000   2,271.8000   2,698.9000   3,292.9000
Liabilities to Banks
  3,223.5000   3,319.9000   2,273.7000   -   -
Provisions
  250   291.6000   352.2000   695   774
Liabilities
  4,390.3000   4,617.6000   3,705.5000   5,007.6000   6,002.4000
Share Capital
  8,031.7000   8,031.7000   8,096.4000   -   -
Total Equity
  10,522.5000   11,520.6000   13,161.5000   16,424.8000   18,024.8000
Minority Interests
  0.0000   0.0000   0.0000   -   -
Total liabilities equity
  14,912.8000   16,138.2000   16,867   21,432.4000   24,027.2000

 

Income Statement

2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
Revenues
  1,718.6000   1,510.9000   1,988.3000   2,091.8000   1,968.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,794   1,697.3000   2,345.1000   3,960.9000   1,976.9000
Interest Income
  -49.3000   -80.2000   74.9000   -222.8000   -234.8000
Income Before Taxes
  1,744.7000   1,617.1000   2,420   -   -
Income Taxes
  116.8000   113   108.1000   324.1000   182.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   -   -
Net Income
  1,627.9000   1,504.1000   2,311.9000   3,414   1,559.9000

 

Per Share

2019
IFRS
in AUD
2020
IFRS
in AUD
2021
IFRS
in AUD
2022
IFRS
in AUD
2023
IFRS
in AUD
Earnings per Share
  0.8990   0.8240   1.2540   1.8320   0.8300
Dividend per Share
  0.3000   0.3000   0.3000   0.3000   0.3000

 

Cash Flow

2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
Cash Flow from Operating Activities
  827.5000   1,156.9000   1,114.7000   841   1,284.2000
Cash Flow from Investing Activities
  -818.2000   -306.4000   -549.9000   -1,001.5000   -716
Cash Flow from Financing
  -849.2000   -660.9000   -1,349.1000   299.7000   -308.8000
Decrease / Increase in Cash
  -839.9000   189.6000   -784.3000   -   -
Employees
  -   -   -   -   -