2024-04-30  1:02:59 PM Chg. -0.23 Volume Bid1:03:31 PM Ask1:03:13 PM Market Capitalization Dividend Y. P/E Ratio
23.26EUR -0.98% 31,088
Turnover: 376,911.44
23.24Bid Size: 286 23.28Ask Size: 308 2.64 bill.EUR - 10.24

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  1,129.9000   1,198   986.6000   806   643.7000
Intangible Assets
  1,137.2000   762.4000   466.6000   393.5000   372.3000
Long-Term Investments
  203.3000   126   128   134.5000   140.2000
Fixed Assets
  2,520   2,191.6000   1,669.6000   1,333.9000   1,156.3000
Inventories
  27.6000   34.3000   29.6000   22.1000   30.5000
Accounts Receivable
  867.5000   976.5000   755.9000   546.2000   476.9000
Cash and Cash Equivalents
  164.2000   322.2000   305   248.5000   213.6000
Current Assets
  1,110.6000   1,374.1000   1,171.6000   840.5000   742
Total Assets
  3,630.6000   3,565.7000   2,841.2000   2,174.4000   1,898.3000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  483.7000   587.7000   503.2000   375.4000   342.6000
Long-term debt
  689   950   728.1000   573.5000   634.9000
Liabilities to Banks
  812.7000   1,123.2000   839.7000   599.5000   644
Provisions
  38.4000   121.7000   82.5000   43.3000   26.3000
Liabilities
  1,519.7000   2,053.3000   1,606.8000   1,184.3000   1,144.6000
Share Capital
  4.2000   4.2000   4.2000   4.2000   4.2000
Total Equity
  2,025   1,517.8000   1,197.7000   934.9000   712.1000
Minority Interests
  85.9000   -5.4000   36.7000   55.3000   41.6000
Total liabilities equity
  3,630.6000   3,565.7000   2,841.2000   2,174.4000   1,898.3000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  2,424   2,572.2000   2,363   1,775.9000   1,497.4000
Depreciation (total)
  190.4000   800.3000   603.2000   373.7000   133.2000
Operating Result
  267   -548.6000   -249.9000   -218.7000   -51.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  265   -592.7000   -289.1000   -291.8000   -117.7000
Income Taxes
  -51.1000   45   -69.6000   -9.2000   -47.6000
Minority Interests Profit
  10.4000   0.0000   -13.8000   -8   .4000
Net Income
  428.3000   -549   -372.5000   -308.9000   -159.9000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  10.5800   -11.3400   -9.2000   -7.6400   -4.0800
Dividend per Share
  3.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  365.4000   336.7000   324.9000   130.8000   24.3000
Cash Flow from Investing Activities
  471.3000   -294.3000   -10.2000   55.3000   -74.9000
Cash Flow from Financing
  -635.2000   33.2000   -196.2000   -227.9000   53.6000
Decrease / Increase in Cash
  200.5000   75.6000   118.5000   -41.9000   3.1000
Employees
  12,509   13,492   12,749   10,530   10,044