2024-04-30  5:35:15 PM Chg. -0.47 Volume Bid5:55:00 PM Ask5:35:15 PM Market Capitalization Dividend Y. P/E Ratio
23.02EUR -2.00% 64,814
Turnover: 766,332.91
-Bid Size: - -Ask Size: - 2.59 bill.EUR - 10.07

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  1,198   986.6000   806   643.7000   620
Intangible Assets
  762.4000   466.6000   393.5000   372.3000   377
Long-Term Investments
  126   128   134.5000   140.2000   101.3000
Fixed Assets
  2,191.6000   1,669.6000   1,333.9000   1,156.3000   1,141.2000
Inventories
  34.3000   29.6000   22.1000   30.5000   29.3000
Accounts Receivable
  976.5000   755.9000   546.2000   476.9000   537.4000
Cash and Cash Equivalents
  322.2000   305   248.5000   213.6000   227.1000
Current Assets
  1,374.1000   1,171.6000   840.5000   742   803.2000
Total Assets
  3,565.7000   2,841.2000   2,174.4000   1,898.3000   1,944.4000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  587.7000   503.2000   375.4000   342.6000   376.1000
Long-term debt
  950   728.1000   573.5000   634.9000   725.8000
Liabilities to Banks
  1,123.2000   839.7000   599.5000   644   732.6000
Provisions
  121.7000   82.5000   43.3000   26.3000   22.4000
Liabilities
  2,053.3000   1,606.8000   1,184.3000   1,144.6000   1,241.9000
Share Capital
  4.2000   4.2000   4.2000   4.2000   4.2280
Total Equity
  1,517.8000   1,197.7000   934.9000   712.1000   668.8000
Minority Interests
  -5.4000   36.7000   55.3000   41.6000   33.7000
Total liabilities equity
  3,565.7000   2,841.2000   2,174.4000   1,898.3000   1,944.4000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  2,572.2000   2,363   1,775.9000   1,497.4000   1,650
Depreciation (total)
  800.3000   603.2000   373.7000   133.2000   104.7000
Operating Result
  -548.6000   -249.9000   -218.7000   -51.7000   8.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -592.7000   -289.1000   -291.8000   -117.7000   -35.2000
Income Taxes
  45   -69.6000   -9.2000   -47.6000   -20
Minority Interests Profit
  0.0000   -13.8000   -8   .4000   4.1000
Net Income
  -549   -372.5000   -308.9000   -159.9000   -51.1000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  -11.3400   -9.2000   -7.6400   -4.0800   1.2600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  336.7000   324.9000   130.8000   24.3000   12.7000
Cash Flow from Investing Activities
  -294.3000   -10.2000   55.3000   -74.9000   -46.1000
Cash Flow from Financing
  33.2000   -196.2000   -227.9000   53.6000   64.6000
Decrease / Increase in Cash
  75.6000   118.5000   -41.9000   3.1000   31.2000
Employees
  13,492   12,749   10,530   10,044   10,265