2024-04-30  5:35:15 PM Chg. -0.47 Volume Bid5:55:00 PM Ask5:35:15 PM Market Capitalization Dividend Y. P/E Ratio
23.02EUR -2.00% 64,814
Turnover: 766,332.91
-Bid Size: - -Ask Size: - 2.59 bill.EUR - 10.07

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  986.6000   806   643.7000   620   564.3000
Intangible Assets
  466.6000   393.5000   372.3000   377   288.6000
Long-Term Investments
  128   134.5000   140.2000   101.3000   107.8000
Fixed Assets
  1,669.6000   1,333.9000   1,156.3000   1,141.2000   1,171.7000
Inventories
  29.6000   22.1000   30.5000   29.3000   29.7000
Accounts Receivable
  755.9000   546.2000   476.9000   537.4000   485.7000
Cash and Cash Equivalents
  305   248.5000   213.6000   227.1000   201.1000
Current Assets
  1,171.6000   840.5000   742   803.2000   884.6000
Total Assets
  2,841.2000   2,174.4000   1,898.3000   1,944.4000   2,056.3000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  503.2000   375.4000   342.6000   376.1000   361.3000
Long-term debt
  728.1000   573.5000   634.9000   725.8000   687.5000
Liabilities to Banks
  839.7000   599.5000   644   732.6000   690.2000
Provisions
  82.5000   43.3000   26.3000   22.4000   23
Liabilities
  1,606.8000   1,184.3000   1,144.6000   1,241.9000   1,448.4000
Share Capital
  4.2000   4.2000   4.2000   4.2280   4.2280
Total Equity
  1,197.7000   934.9000   712.1000   668.8000   597.3000
Minority Interests
  36.7000   55.3000   41.6000   33.7000   10.6000
Total liabilities equity
  2,841.2000   2,174.4000   1,898.3000   1,944.4000   2,056.3000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  2,363   1,775.9000   1,497.4000   1,650   1,631.3000
Depreciation (total)
  603.2000   373.7000   133.2000   104.7000   110.2000
Operating Result
  -249.9000   -218.7000   -51.7000   8.8000   25.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -289.1000   -291.8000   -117.7000   -35.2000   -23
Income Taxes
  -69.6000   -9.2000   -47.6000   -20   -13.8000
Minority Interests Profit
  -13.8000   -8   .4000   4.1000   13.9000
Net Income
  -372.5000   -308.9000   -159.9000   -51.1000   -108.5000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  -9.2000   -7.6400   -4.0800   1.2600   -2.6800
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  324.9000   130.8000   24.3000   12.7000   128
Cash Flow from Investing Activities
  -10.2000   55.3000   -74.9000   -46.1000   -69.7000
Cash Flow from Financing
  -196.2000   -227.9000   53.6000   64.6000   -114.9000
Decrease / Increase in Cash
  118.5000   -41.9000   3.1000   31.2000   -25.2000
Employees
  12,749   10,530   10,044   10,265   10,077