2024-05-21  7:26:20 PM Chg. -0.10 Volume Bid7:28:06 PM Ask7:28:06 PM Market Capitalization Dividend Y. P/E Ratio
43.96CAD -0.23% 194,579
Turnover: 8.5 mill.
43.94Bid Size: 500 43.98Ask Size: 900 6.65 bill.CAD 2.11% 13.55

Assets

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Property and Equipment
  645   971   867   914   973
Intangible Assets
  176   321   322   306   333
Long-Term Investments
  0.0000   0.0000   0.0000   84   83
Fixed Assets
  -   -   -   -   -
Inventories
  2,213   2,236   1,708   1,687   2,461
Accounts Receivable
  969   919   730   839   1,129
Cash and Cash Equivalents
  454   268   539   502   288
Current Assets
  3,924   3,659   3,214   3,619   4,781
Total Assets
  5,696   5,990   5,458   5,971   7,269

 

Liabilities

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Accounts Payable
  -   -   -   908   1,373
Long-term debt
  -   -   -   1,162   1,070
Liabilities to Banks
  0.0000   0.0000   0.0000   -   -
Provisions
  -   -   -   149   153
Liabilities
  3,587   3,875   3,252   3,628   4,808
Share Capital
  573   570   566   -   -
Total Equity
  2,109   2,115   2,206   2,323   2,443
Minority Interests
  -   -   -   20   18
Total liabilities equity
  5,696   5,990   5,458   5,971   7,269

 

Income Statement

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Revenues
  6,996   7,817   6,196   7,294   9,279
Depreciation (total)
  -   -   -   -   -
Operating Result
  423   425   392   552   768
Interest Income
  -   -   -   -   -
Income Before Taxes
  347   318   307   -   -
Income Taxes
  115   76   75   114   172
Minority Interests Profit
  -   -   -   1   2
Net Income
  232   242   232   364   503

 

Per Share

2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
Earnings per Share
  1.3800   1.4800   1.4300   2.2600   3.2500
Dividend per Share
  0.7900   0.8150   0.8200   0.8600   0.9300

 

Cash Flow

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Cash Flow from Operating Activities
  260   191   962   425   1
Cash Flow from Investing Activities
  -184   -378   -99   -151   -268
Cash Flow from Financing
  -107   23   -573   -300   -13
Decrease / Increase in Cash
  -4   -186   271   -   -
Employees
  13,146   13,188   11,952   12,450   13,975