2024-06-14  10:00:00 PM Chg. -0.39 Volume Bid10:12:06 PM Ask10:12:06 PM Market Capitalization Dividend Y. P/E Ratio
39.06CAD -0.99% 472,790
Turnover: 18.36 mill.
38.91Bid Size: 100 39.23Ask Size: 100 5.9 bill.CAD 2.38% 12.02

Assets

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Property and Equipment
  463.2000   550.5000   658.1000   668.1000   675.5000
Intangible Assets
  45.3000   52   400.4000   396.2000   396.4000
Long-Term Investments
  30.2000   33.8000   42   36.1000   16.1000
Fixed Assets
  -   -   -   -   -
Inventories
  1,075.8000   1,442.8000   1,930.1000   1,755.8000   1,661.3000
Accounts Receivable
  663.9000   862.7000   876.9000   963.7000   972.4000
Cash and Cash Equivalents
  346.4000   122.7000   114.9000   176.3000   450.7000
Current Assets
  2,305.7000   2,777.5000   3,317.2000   3,248.6000   3,477.7000
Total Assets
  3,429.7000   4,085.4000   5,118   5,057.6000   5,272.7000

 

Liabilities

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   4.8000
Provisions
  22.8000   33.1000   42.4000   55   91.9000
Liabilities
  2,226.7000   2,740.4000   3,551.5000   3,199.8000   3,142
Share Capital
  565   566.5000   571.1000   573.2000   583.5000
Total Equity
  1,203   1,345   1,566.6000   1,857.8000   2,130.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,429.7000   4,085.4000   5,118   5,057.6000   5,272.7000

 

Income Statement

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Revenues
  4,584.6000   5,894.9000   6,622.1000   6,756   6,917.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  285.3000   379.7000   496.5000   520.7000   503.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  227.6000   326.5000   416.4000   430.4000   419.3000
Income Taxes
  46.6000   67.1000   78.8000   95.2000   101.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  56.1000   259.4000   337.6000   335.3000   318.2000

 

Per Share

2010
IFRS
in CAD
2011
IFRS
in CAD
2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
Earnings per Share
  0.3300   1.5100   1.9600   1.9500   1.8500
Dividend per Share
  0.4700   0.5100   0.5500   0.5975   0.6850

 

Cash Flow

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Cash Flow from Operating Activities
  319.7000   -80.9000   133   514.7000   545.6000
Cash Flow from Investing Activities
  48.8000   -139.4000   -625.6000   -78.8000   -81.3000
Cash Flow from Financing
  -199.7000   -2.8000   488.8000   -387   -202.8000
Decrease / Increase in Cash
  151.5000   -223.6000   -7.8000   61.3000   274.4000
Employees
  -   13,592   15,382   14,924   14,495