14/06/2024  22:00:00 Chg. -0.39 Volume Bid22:12:06 Ask22:12:06 Market Capitalization Dividend Y. P/E Ratio
39.06CAD -0.99% 472,790
Turnover: 18.36 mill.
38.91Bid Size: 100 39.23Ask Size: 100 5.9 bill.CAD 2.38% 12.02

Assets

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Property and Equipment
  658.1000   668.1000   675.5000   677   606
Intangible Assets
  400.4000   396.2000   396.4000   49   71
Long-Term Investments
  42   36.1000   16.1000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  1,930.1000   1,755.8000   1,661.3000   1,899   1,702
Accounts Receivable
  876.9000   963.7000   972.4000   837   869
Cash and Cash Equivalents
  114.9000   176.3000   450.7000   475   593
Current Assets
  3,317.2000   3,248.6000   3,477.7000   3,460   3,378
Total Assets
  5,118   5,057.6000   5,272.7000   5,108   4,910

 

Liabilities

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   4.8000   0.0000   0.0000
Provisions
  42.4000   55   91.9000   5   -
Liabilities
  3,551.5000   3,199.8000   3,142   3,058   3,009
Share Capital
  571.1000   573.2000   583.5000   570   573
Total Equity
  1,566.6000   1,857.8000   2,130.7000   2,050   1,901
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,118   5,057.6000   5,272.7000   5,108   4,910

 

Income Statement

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Revenues
  6,622.1000   6,756   6,917.9000   6,190   5,628
Depreciation (total)
  -   -   -   -   -
Operating Result
  496.5000   520.7000   503.9000   -105   165
Interest Income
  -   -   -   -   -
Income Before Taxes
  416.4000   430.4000   419.3000   -190   80
Income Taxes
  78.8000   95.2000   101.1000   -29   15
Minority Interests Profit
  -   -   -   -   -
Net Income
  337.6000   335.3000   318.2000   -161   65

 

Per Share

2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
Earnings per Share
  1.9600   1.9500   1.8500   -0.9400   0.3800
Dividend per Share
  0.5500   0.5975   0.6850   0.7250   0.7300

 

Cash Flow

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Cash Flow from Operating Activities
  133   514.7000   545.6000   379   440
Cash Flow from Investing Activities
  -625.6000   -78.8000   -81.3000   -306   -40
Cash Flow from Financing
  488.8000   -387   -202.8000   -107   -255
Decrease / Increase in Cash
  -7.8000   61.3000   274.4000   25   118
Employees
  15,382   14,924   14,495   13,000   11,900