2024-06-03  4:04:44 PM Chg. +0.54 Volume Bid4:05:20 PM Ask4:05:20 PM Market Capitalization Dividend Y. P/E Ratio
41.25CAD +1.33% 36,200
Turnover: 1.48 mill.
41.23Bid Size: 200 41.28Ask Size: 200 6.23 bill.CAD 2.25% 12.70

Assets

2009
IFRS
in mill. CAD
2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
Property and Equipment
  -   463.2000   550.5000   658.1000   668.1000
Intangible Assets
  -   45.3000   52   400.4000   396.2000
Long-Term Investments
  -   30.2000   33.8000   42   36.1000
Fixed Assets
  -   -   -   -   -
Inventories
  -   1,075.8000   1,442.8000   1,930.1000   1,755.8000
Accounts Receivable
  -   663.9000   862.7000   876.9000   963.7000
Cash and Cash Equivalents
  -   346.4000   122.7000   114.9000   176.3000
Current Assets
  -   2,305.7000   2,777.5000   3,317.2000   3,248.6000
Total Assets
  -   3,429.7000   4,085.4000   5,118   5,057.6000

 

Liabilities

2009
IFRS
in mill. CAD
2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   0.0000   0.0000   0.0000   0.0000
Provisions
  -   22.8000   33.1000   42.4000   55
Liabilities
  -   2,226.7000   2,740.4000   3,551.5000   3,199.8000
Share Capital
  -   565   566.5000   571.1000   573.2000
Total Equity
  -   1,203   1,345   1,566.6000   1,857.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   3,429.7000   4,085.4000   5,118   5,057.6000

 

Income Statement

2009
IFRS
in mill. CAD
2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
Revenues
  -   4,584.6000   5,894.9000   6,622.1000   6,756
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   285.3000   379.7000   496.5000   520.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -   227.6000   326.5000   416.4000   430.4000
Income Taxes
  -   46.6000   67.1000   78.8000   95.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -   56.1000   259.4000   337.6000   335.3000

 

Per Share

2009
IFRS
in CAD
2010
IFRS
in CAD
2011
IFRS
in CAD
2012
IFRS
in CAD
2013
IFRS
in CAD
Earnings per Share
  0.7700   0.3300   1.5100   1.9600   1.9500
Dividend per Share
  0.4400   0.4700   0.5100   0.5500   0.5975

 

Cash Flow

2009
IFRS
in mill. CAD
2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
Cash Flow from Operating Activities
  -   319.7000   -80.9000   133   514.7000
Cash Flow from Investing Activities
  -   48.8000   -139.4000   -625.6000   -78.8000
Cash Flow from Financing
  -   -199.7000   -2.8000   488.8000   -387
Decrease / Increase in Cash
  -   151.5000   -223.6000   -7.8000   61.3000
Employees
  -   -   13,592   15,382   14,924