2024-04-29  9:59:59 PM Chg. +0.31 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
68.48USD +0.45% 60,448
Turnover: 4.13 mill.
-Bid Size: - -Ask Size: - 39.21 bill.USD 2.60% 33.90

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  893.6000   924.8000   1,023.2000   1,030.7000   1,019.2000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  974.8000   1,005.3000   1,342.7000   1,465.1000   1,442.4000
Inventories
  1,092.9000   1,278.7000   1,366.4000   1,337.5000   1,523.6000
Accounts Receivable
  607.8000   714.3000   741.8000   769.4000   900.2000
Cash and Cash Equivalents
  116.9000   167.2000   174.9000   245.7000   236.2000
Current Assets
  1,935.7000   2,316.2000   2,457.2000   2,499.6000   2,856.6000
Total Assets
  2,910.5000   3,321.5000   3,799.9000   3,964.7000   4,299

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  147.5000   193.6000   192.8000   207   233.1000
Long-term debt
  412   497   342   365   330
Liabilities to Banks
  3   3   3   40   60
Provisions
  6.5000   -   -   -   -
Liabilities
  813.6000   1,018.8000   1,134.3000   1,231.5000   1,256.8000
Share Capital
  5.8000   5.8000   2.9000   2.9000   5.8000
Total Equity
  2,096.9000   2,302.7000   2,665.6000   2,733.2000   3,042.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,910.5000   3,321.5000   3,799.9000   3,964.7000   4,299

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  4,390.5000   4,965.1000   5,333.7000   5,647.3000   6,010.9000
Depreciation (total)
  127.4000   138.2000   148.7000   162.4000   170.7000
Operating Result
  881.8000   999.2000   1,057.2000   1,141.8000   1,217.4000
Interest Income
  -8.7000   -12.2000   -13.5000   -9.1000   -9.6000
Income Before Taxes
  873.1000   987   1,043.7000   1,132.7000   1,207.8000
Income Taxes
  294.5000   235.1000   252.8000   273.6000   282.8000
Minority Interests Profit
  -   -   -   -   -
Net Income
  578.6000   751.9000   790.9000   859.1000   925

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.0050   1.3100   1.3800   1.5000   1.6100
Dividend per Share
  0.6400   0.7700   0.8700   1.4000   1.1200

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  585.2000   674.2000   842.7000   1,101.8000   770.1000
Cash Flow from Investing Activities
  -179.3000   -173.9000   -239.7000   -281.7000   -148.5000
Cash Flow from Financing
  -407.2000   -446.5000   -595.1000   -754.4000   -627.1000
Decrease / Increase in Cash
  4.2000   50.3000   7.7000   70.8000   -9.5000
Employees
  20,565   21,644   21,948   20,365   20,507