2024-06-18  9:33:33 PM Chg. -0.10 Volume Bid9:33:36 PM Ask9:33:36 PM Market Capitalization Dividend Y. P/E Ratio
8.21USD -1.20% 636,678
Turnover: 4.51 mill.
8.21Bid Size: 3,100 8.22Ask Size: 2,300 1.73 bill.USD 1.46% 22.88

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  2,764.3930   2,882.1760   2,646.6760   2,692.2860   2,944.6170
Intangible Assets
  34.2740   23.9550   18.0130   26.6900   63.9450
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  144.3650   213.5840   243.0950   183.5690   43.8630
Current Assets
  -   -   -   -   -
Total Assets
  3,158.3510   3,320.4570   3,069.4630   3,100.8580   3,197.5800

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  1,038.3300   1,177.6960   920.5390   937.7920   977.9660
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,329.3640   1,495.8520   1,232.6760   1,267.2130   1,306.9870
Share Capital
  2   2.0070   2.0020   2.0030   2.0450
Total Equity
  1,828.9870   1,824.6050   1,836.7870   1,833.6450   1,890.5930
Minority Interests
  -   -   -   -   7.6960
Total liabilities equity
  3,158.3510   3,320.4570   3,069.4630   3,100.8580   3,197.5800

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  872.8620   930.9900   896.5580   870.0050   863.7040
Depreciation (total)
  99.6500   101.1430   97.4440   99.0900   -
Operating Result
  137.4670   145.2740   157.4700   139.7830   130.0610
Interest Income
  55.2510   52.3250   40.9730   36.6610   39.1640
Income Before Taxes
  169.0130   97.2050   127.1950   102.0840   90.8970
Income Taxes
  -5.6360   -11.5750   -12.3990   -10.2070   -3.1010
Minority Interests Profit
  -   -   -   -   -.0120
Net Income
  163.3770   85.6300   114.7960   91.8770   87.7840

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.8300   0.4300   0.5700   0.4600   0.4300
Dividend per Share
  0.4100   0.5000   0.5000   0.5000   0.5000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  179.8320   227.5570   215.5810   204.5280   219.3040
Cash Flow from Investing Activities
  -105.5690   -203.6380   85.6540   -178.6110   -344.3120
Cash Flow from Financing
  -74.4820   45.3000   -271.7240   -85.4430   -7.1670
Decrease / Increase in Cash
  -.2190   69.2190   29.5110   -59.5260   -132.1750
Employees
  25   26   26   29   31