2024-06-14  10:10:00 PM Chg. -0.07 Volume Bid11:39:55 PM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
8.21USD -0.85% 2.19 mill.
Turnover: 15.45 mill.
3.32Bid Size: 100 8.72Ask Size: 100 1.72 bill.USD 1.46% 22.81

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  2,882.1760   2,646.6760   2,692.2860   2,944.6170   3,026.7690
Intangible Assets
  23.9550   18.0130   26.6900   63.9450   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  213.5840   243.0950   183.5690   43.8630   122.5240
Current Assets
  -   -   -   -   -
Total Assets
  3,320.4570   3,069.4630   3,100.8580   3,197.5800   3,425.7660

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  1,177.6960   920.5390   937.7920   977.9660   1,090.0990
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,495.8520   1,232.6760   1,267.2130   1,306.9870   1,504.7040
Share Capital
  2.0070   2.0020   2.0030   2.0450   2.0020
Total Equity
  1,824.6050   1,836.7870   1,833.6450   1,890.5930   1,921.0620
Minority Interests
  -   -   -   7.6960   8.5720
Total liabilities equity
  3,320.4570   3,069.4630   3,100.8580   3,197.5800   3,425.7660

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  930.9900   896.5580   870.0050   863.7040   938.0910
Depreciation (total)
  101.1430   97.4440   99.0900   -   -
Operating Result
  145.2740   157.4700   139.7830   130.0610   -
Interest Income
  52.3250   40.9730   36.6610   39.1640   45.3870
Income Before Taxes
  97.2050   127.1950   102.0840   90.8970   206.2390
Income Taxes
  -11.5750   -12.3990   -10.2070   -3.1010   -22.0280
Minority Interests Profit
  -   -   -   -.0120   -.7240
Net Income
  85.6300   114.7960   91.8770   87.7840   183.4870

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.4300   0.5700   0.4600   0.4300   0.9100
Dividend per Share
  0.5000   0.5000   0.5000   0.5000   0.5000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  227.5570   215.5810   204.5280   219.3040   193.2890
Cash Flow from Investing Activities
  -203.6380   85.6540   -178.6110   -344.3120   -65.7300
Cash Flow from Financing
  45.3000   -271.7240   -85.4430   -7.1670   -39.3650
Decrease / Increase in Cash
  69.2190   29.5110   -59.5260   -132.1750   88.1940
Employees
  26   26   29   31   31