2024-06-14  10:10:00 PM Chg. -0.07 Volume Bid11:39:55 PM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
8.21USD -0.85% 2.19 mill.
Turnover: 15.45 mill.
3.32Bid Size: 100 8.72Ask Size: 100 1.72 bill.USD 1.46% 22.81

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  2,646.6760   2,692.2860   2,944.6170   3,026.7690   2,817.3560
Intangible Assets
  18.0130   26.6900   63.9450   0.0000   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  243.0950   183.5690   43.8630   122.5240   111.8000
Current Assets
  -   -   -   -   -
Total Assets
  3,069.4630   3,100.8580   3,197.5800   3,425.7660   3,146.7730

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  920.5390   937.7920   977.9660   1,090.0990   1,048.6990
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,232.6760   1,267.2130   1,306.9870   1,504.7040   1,427.8480
Share Capital
  2.0020   2.0030   2.0450   2.0020   2.1010
Total Equity
  1,836.7870   1,833.6450   1,890.5930   1,921.0620   1,718.9250
Minority Interests
  -   -   7.6960   8.5720   7.8160
Total liabilities equity
  3,069.4630   3,100.8580   3,197.5800   3,425.7660   3,146.7730

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  896.5580   870.0050   863.7040   938.0910   299.4880
Depreciation (total)
  97.4440   99.0900   -   -   -
Operating Result
  157.4700   139.7830   130.0610   -   -
Interest Income
  40.9730   36.6610   39.1640   45.3870   53.6040
Income Before Taxes
  127.1950   102.0840   90.8970   206.2390   -422.4790
Income Taxes
  -12.3990   -10.2070   -3.1010   -22.0280   26.4520
Minority Interests Profit
  -   -   -.0120   -.7240   1.6520
Net Income
  114.7960   91.8770   87.7840   183.4870   -397.6750

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.5700   0.4600   0.4300   0.9100   -1.9700
Dividend per Share
  0.5000   0.5000   0.5000   0.5000   0.1250

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  215.5810   204.5280   219.3040   193.2890   -83.6860
Cash Flow from Investing Activities
  85.6540   -178.6110   -344.3120   -65.7300   -78.9730
Cash Flow from Financing
  -271.7240   -85.4430   -7.1670   -39.3650   117.7130
Decrease / Increase in Cash
  29.5110   -59.5260   -132.1750   88.1940   -44.9460
Employees
  26   29   31   31   -