2024-06-10  8:09:21 PM Chg. -2.58 Volume Bid8:09:30 PM Ask8:09:30 PM Market Capitalization Dividend Y. P/E Ratio
98.12USD -2.56% 187,001
Turnover: 11.21 mill.
98.07Bid Size: 200 98.17Ask Size: 100 6.34 bill.USD 3.63% 10.83

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  442.8880   559.1240   525.8210   520.9580   552.3300
Intangible Assets
  12.1250   8.8000   6.7760   5.0730   3.6490
Long-Term Investments
  2,926.4860   2,663.0090   2,250.4600   1,432.0980   1,106.0570
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  341.4800   341.1940   396.6540   400.8670   457.7180
Cash and Cash Equivalents
  702.4850   532.8240   561.8380   545.5420   678.7910
Current Assets
  -   -   -   -   -
Total Assets
  28,277.7750   28,567.1180   30,196.3190   31,747.8800   32,292.9660

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  250.2080   202.5430   169.1070   195.0680   172.3470
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  25,426.3720   25,676.7750   27,193.7910   28,450.0170   28,924.0490
Share Capital
  .6370   .6370   .6370   .6420   .6420
Total Equity
  2,851.4030   2,890.3430   3,002.5280   3,297.8630   3,368.9170
Minority Interests
  -   -   -   -   -
Total liabilities equity
  28,277.7750   28,567.1180   30,196.3190   31,747.8800   32,292.9660

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,021.6150   1,078.2260   1,138.1200   1,229.4170   1,402.4840
Depreciation (total)
  39.6940   41.9600   48.1770   47.8120   50.1720
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  336.0240   319.7990   341.4110   408.3630   508.6810
Income Taxes
  -58.0470   -40.4710   -37.1500   44.2140   53.7630
Minority Interests Profit
  -   -   -   -   -
Net Income
  269.9140   271.2650   296.1980   356.0860   446.8550

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  4.3200   4.3100   4.7300   5.5600   6.9700
Dividend per Share
  2.0300   2.1000   2.1500   2.2500   2.5800

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  286.6700   393.4710   437.8420   538.0790   562.3880
Cash Flow from Investing Activities
  -2,282.0930   -1,238.9200   -1,373.9810   -670.5950   -1,913.3200
Cash Flow from Financing
  1,803.4210   72.8490   1,486.0610   1,044.1180   253.6640
Decrease / Increase in Cash
  -192.0020   -772.6000   549.9220   911.6020   -1,097.2680
Employees
  4,154   4,211   4,217   4,270   4,370