2024-06-07  10:10:00 PM Chg. +1.17 Volume Bid1:48:02 PM Ask1:48:02 PM Market Capitalization Dividend Y. P/E Ratio
100.70USD +1.18% 384,252
Turnover: 23.65 mill.
90.00Bid Size: 200 115.00Ask Size: 100 6.47 bill.USD 3.56% 11.05

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  525.8210   520.9580   552.3300   1,011.9470   1,045.5780
Intangible Assets
  6.7760   5.0730   3.6490   2.4810   1.5630
Long-Term Investments
  2,250.4600   1,432.0980   1,106.0570   2,030.0050   1,945.6730
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  396.6540   400.8670   457.7180   440.6520   584.5610
Cash and Cash Equivalents
  561.8380   545.5420   678.7910   581.8570   529.4540
Current Assets
  -   -   -   -   -
Total Assets
  30,196.3190   31,747.8800   32,292.9660   34,027.4280   42,391.3170

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  169.1070   195.0680   172.3470   545.6900   730.1650
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  27,193.7910   28,450.0170   28,924.0490   30,115.7600   38,098.3010
Share Capital
  .6370   .6420   .6420   .6420   .6420
Total Equity
  3,002.5280   3,297.8630   3,368.9170   3,911.6680   4,293.0160
Minority Interests
  -   -   -   -   -
Total liabilities equity
  30,196.3190   31,747.8800   32,292.9660   34,027.4280   42,391.3170

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,138.1200   1,229.4170   1,402.4840   1,497.6870   1,486.4890
Depreciation (total)
  48.1770   47.8120   50.1720   54.0910   64.3700
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  341.4110   408.3630   508.6810   499.4690   351.3210
Income Taxes
  -37.1500   44.2140   53.7630   55.8700   20.1700
Minority Interests Profit
  -   -   -   -   -
Net Income
  296.1980   356.0860   446.8550   435.5360   323.6210

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  4.7300   5.5600   6.9700   6.8900   5.1100
Dividend per Share
  2.1500   2.2500   2.5800   2.8000   2.8500

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  437.8420   538.0790   562.3880   634.0900   524.2430
Cash Flow from Investing Activities
  -1,373.9810   -670.5950   -1,913.3200   -1,386.7500   -1,631.0470
Cash Flow from Financing
  1,486.0610   1,044.1180   253.6640   585.0620   7,607.4760
Decrease / Increase in Cash
  549.9220   911.6020   -1,097.2680   -167.5980   6,500.6720
Employees
  4,217   4,270   4,370   4,659   4,685