2024-06-07  10:10:00 PM Chg. +1.17 Volume Bid1:48:02 PM Ask1:48:02 PM Market Capitalization Dividend Y. P/E Ratio
100.70USD +1.18% 384,252
Turnover: 23.65 mill.
90.00Bid Size: 200 115.00Ask Size: 100 6.47 bill.USD 3.56% 11.05

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  552.3300   1,011.9470   1,045.5780   1,050.3310   1,102.6950
Intangible Assets
  3.6490   2.4810   1.5630   .8660   .3860
Long-Term Investments
  1,106.0570   2,030.0050   1,945.6730   1,749.1790   2,639.0830
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  457.7180   440.6520   584.5610   612.5020   1,077.9420
Cash and Cash Equivalents
  678.7910   581.8570   529.4540   555.7780   691.5530
Current Assets
  -   -   -   -   -
Total Assets
  32,292.9660   34,027.4280   42,391.3170   50,878.4900   52,892.3760

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  172.3470   545.6900   730.1650   754.3260   866.2570
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  28,924.0490   30,115.7600   38,098.3010   46,438.9350   49,755.1480
Share Capital
  .6420   .6420   .6420   .6420   .6430
Total Equity
  3,368.9170   3,911.6680   4,293.0160   4,439.5550   3,137.2280
Minority Interests
  -   -   -   -   -
Total liabilities equity
  32,292.9660   34,027.4280   42,391.3170   50,878.4900   52,892.3760

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  1,402.4840   1,497.6870   1,486.4890   1,395.4970   1,880.5390
Depreciation (total)
  50.1720   54.0910   64.3700   69.2890   71.3440
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  508.6810   499.4690   351.3210   489.5380   668.8270
Income Taxes
  53.7630   55.8700   20.1700   46.4590   89.6770
Minority Interests Profit
  -   -   -   -   -
Net Income
  446.8550   435.5360   323.6210   435.9220   572.4750

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  6.9700   6.8900   5.1100   6.7900   8.8400
Dividend per Share
  2.5800   2.8000   2.8500   2.9400   3.2400

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  562.3880   634.0900   524.2430   648.2930   722.5820
Cash Flow from Investing Activities
  -1,913.3200   -1,386.7500   -1,631.0470   -2,525.0150   -8,277.3300
Cash Flow from Financing
  253.6640   585.0620   7,607.4760   8,170.8690   2,999.8800
Decrease / Increase in Cash
  -1,097.2680   -167.5980   6,500.6720   6,294.1470   -4,554.8680
Employees
  4,370   4,659   4,685   -   -