2024-06-10  8:01:44 PM Chg. -2.31 Volume Bid8:01:44 PM Ask8:01:44 PM Market Capitalization Dividend Y. P/E Ratio
98.39USD -2.29% 183,227
Turnover: 11.03 mill.
98.38Bid Size: 100 98.47Ask Size: 400 6.34 bill.USD 3.63% 10.83

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  520.9580   552.3300   1,011.9470   1,045.5780   1,050.3310
Intangible Assets
  5.0730   3.6490   2.4810   1.5630   .8660
Long-Term Investments
  1,432.0980   1,106.0570   2,030.0050   1,945.6730   1,749.1790
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  400.8670   457.7180   440.6520   584.5610   612.5020
Cash and Cash Equivalents
  545.5420   678.7910   581.8570   529.4540   555.7780
Current Assets
  -   -   -   -   -
Total Assets
  31,747.8800   32,292.9660   34,027.4280   42,391.3170   50,878.4900

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  195.0680   172.3470   545.6900   730.1650   754.3260
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  28,450.0170   28,924.0490   30,115.7600   38,098.3010   46,438.9350
Share Capital
  .6420   .6420   .6420   .6420   .6420
Total Equity
  3,297.8630   3,368.9170   3,911.6680   4,293.0160   4,439.5550
Minority Interests
  -   -   -   -   -
Total liabilities equity
  31,747.8800   32,292.9660   34,027.4280   42,391.3170   50,878.4900

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  1,229.4170   1,402.4840   1,497.6870   1,486.4890   1,395.4970
Depreciation (total)
  47.8120   50.1720   54.0910   64.3700   69.2890
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  408.3630   508.6810   499.4690   351.3210   489.5380
Income Taxes
  44.2140   53.7630   55.8700   20.1700   46.4590
Minority Interests Profit
  -   -   -   -   -
Net Income
  356.0860   446.8550   435.5360   323.6210   435.9220

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  5.5600   6.9700   6.8900   5.1100   6.7900
Dividend per Share
  2.2500   2.5800   2.8000   2.8500   2.9400

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  538.0790   562.3880   634.0900   524.2430   648.2930
Cash Flow from Investing Activities
  -670.5950   -1,913.3200   -1,386.7500   -1,631.0470   -2,525.0150
Cash Flow from Financing
  1,044.1180   253.6640   585.0620   7,607.4760   8,170.8690
Decrease / Increase in Cash
  911.6020   -1,097.2680   -167.5980   6,500.6720   6,294.1470
Employees
  4,270   4,370   4,659   4,685   -