2024-05-23  5:36:00 PM Chg. -1.310 Volume Bid3:01:14 AM Ask3:01:14 AM Market Capitalization Dividend Y. P/E Ratio
49.440EUR -2.58% 135,559
Turnover: 6.74 mill.
49.400Bid Size: 50 51.100Ask Size: 4 4.95 bill.EUR 6.67% -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  68.9000   65.9000   66.8000   176.3000   1,181.3000
Intangible Assets
  136.7000   29.7000   24.4000   24.6000   59.1000
Long-Term Investments
  14,535.3000   15,728.5000   16,763.4000   18,417.6000   20,139.3000
Fixed Assets
  15,189.2000   16,294.1000   17,814.5000   19,408.3000   22,052.5000
Inventories
  72.9000   42.7000   34.7000   43.2000   95.8000
Accounts Receivable
  264.3000   266.7000   270.6000   279.3000   313.2000
Cash and Cash Equivalents
  1,026.5000   949.7000   1,082.8000   1,296.6000   1,172.5000
Current Assets
  2,376.4000   2,518.7000   1,686   2,324.7000   2,331.7000
Total Assets
  17,565.7000   18,812.9000   19,500.4000   21,733   24,384.2000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  86.8000   111.1000   114.1000   167.6000   213.2000
Long-term debt
  7,708.7000   8,408.2000   8,384.2000   8,596.3000   9,216.6000
Liabilities to Banks
  8,912.9000   9,491.7000   9,737.3000   10,120.5000   11,059.7000
Provisions
  278.3000   417.6000   419.6000   561.9000   866.6000
Liabilities
  10,266   11,084.7000   11,032.5000   11,565.3000   13,025.8000
Share Capital
  188.1000   199.9000   206.2740   224.4900   248.7090
Total Equity
  4,158   4,639.3000   5,302.4000   6,363.3000   7,561.4000
Minority Interests
  3,141.7000   3,088.9000   3,165.6000   3,804.4000   3,797
Total liabilities equity
  17,565.7000   18,812.9000   19,500.4000   21,733   24,384.2000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  875.4000   885.1000   892.7000   927.4000   955.9000
Depreciation (total)
  15.6000   14.8000   8.5000   9.9000   60.1000
Operating Result
  878.2000   1,107.6000   1,428.8000   1,686.7000   1,480.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  187   709.9000   1,190.9000   1,463   1,259.6000
Income Taxes
  -91.4000   -42.6000   -67.6000   -110.4000   -116.1000
Minority Interests Profit
  -1.1000   -172.8000   -336.3000   -438.5000   -393.9000
Net Income
  118.5000   481.5000   782.8000   914.1000   749.6000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.8900   7.3300   11.5700   12.4100   9.9900
Dividend per Share
  4.3000   4.3000   4.4000   4.5000   4.6000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  755.1000   706.8000   683.8000   738.3000   884.3000
Cash Flow from Investing Activities
  123.3000   121.6000   313   -702.7000   -105.9000
Cash Flow from Financing
  -176.8000   -621.2000   -827.2000   161.1000   -867.6000
Decrease / Increase in Cash
  698.3000   895.6000   1,067   1,270   1,171.1000
Employees
  718   713   785   827   922