Covivio SA/ FR0000064578 /
| 24.05.2024 15:46:05 | Diff. -0,080 | Volumen | Geld15:49:37 | Brief15:49:32 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 49,360EUR | -0,16% | 34.244 Umsatz: 1,57 Mio. |
49,320Geld Vol: 35 | 49,380Brief Vol: 75 | 4,94 Mrd.EUR | 6,69% | - |
Aktiva
| 2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
2020 IFRS in Mio. EUR |
2021 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 176,3000 | 1.181,3000 | 1.451,6000 | 1.393,6000 | 1.326,6200 | ||||||
| Immaterielle Vermögensgegenstände | 24,6000 | 59,1000 | 23,5000 | 25,1000 | 14,7100 | ||||||
| Finanzanlagen | 18.417,6000 | 20.139,3000 | 20.837,9000 | 22.625,4000 | 23.157,2200 | ||||||
| Anlagevermögen | 19.408,3000 | 22.052,5000 | 23.240,8000 | 25.048,3000 | 25.312,3500 | ||||||
| Vorräte | 43,2000 | 95,8000 | 232,5000 | 249,3000 | 211,9700 | ||||||
| Forderungen | 279,3000 | 313,2000 | 376,7000 | 264,7000 | 372,4700 | ||||||
| Liquide Mitteln | 1.296,6000 | 1.172,5000 | 1.302,1000 | 1.246,1000 | 1.062,9900 | ||||||
| Umlaufvermögen | 2.324,7000 | 2.331,7000 | 2.479 | 2.331,5000 | 2.925,0700 | ||||||
| Aktiva, gesamt | 21.733 | 24.384,2000 | 25.719,8000 | 27.379,7000 | 28.237,4200 | ||||||
Passiva
| 2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
2020 IFRS in Mio. EUR |
2021 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 167,6000 | 213,2000 | 228,8000 | 218 | 227,6000 | ||||||
| Langfristige Schulden | 8.596,3000 | 9.216,6000 | 9.071,8000 | 10.459,1000 | 10.353,1200 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 10.120,5000 | 11.059,7000 | 10.887,5000 | 12.296,1000 | - | ||||||
| Rückstellungen | 561,9000 | 866,6000 | 1.001 | 1.112,2000 | 1.237,1200 | ||||||
| Verbindlichkeiten | 11.565,3000 | 13.025,8000 | 13.361,4000 | 14.811,6000 | 28.237,4200 | ||||||
| Gezeichnetes Kapital | 224,4900 | 248,7090 | 261,6600 | 283,6330 | - | ||||||
| Eigenkapital | 6.363,3000 | 7.561,4000 | 8.297,6000 | 8.582,2000 | 9.139,8100 | ||||||
| Minderheitenanteile | 3.804,4000 | 3.797 | 4.060,7000 | 3.986 | 4.428,8300 | ||||||
| Passiva, gesamt | 21.733 | 24.384,2000 | 25.719,8000 | 27.379,7000 | 28.237,4200 | ||||||
Gewinn- und Verlustrechnung
| 2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
2020 IFRS in Mio. EUR |
2021 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 927,4000 | 955,9000 | 961,3000 | 866,8000 | 866,3100 | ||||||
| Abschreibungen (Gesamt) | 9,9000 | 60,1000 | 65 | 67,3000 | 75,1700 | ||||||
| Betriebsergebnis | 1.686,7000 | 1.480,7000 | 1.801 | 756,3000 | 665,8100 | ||||||
| Zinsergebnis | - | - | - | - | - | ||||||
| Ergebnis vor Steuern | 1.463 | 1.259,6000 | 1.399,5000 | 453,4000 | - | ||||||
| Ertragsteuern | -110,4000 | -116,1000 | -137,7000 | -61,1000 | 169,0200 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -438,5000 | -393,9000 | -514,8000 | -32,5000 | 370,4300 | ||||||
| Konzernjahresüberschuss | 914,1000 | 749,6000 | 747 | 359,8000 | 923,6000 | ||||||
Pro Aktie
Cash Flow
| 2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
2020 IFRS in Mio. EUR |
2021 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 738,3000 | 884,3000 | 773,4000 | 500,7000 | 688,6600 | ||||||
| Cash Flow aus Investitionstätigkeit | -702,7000 | -105,9000 | 243,6000 | -657,2000 | 27,6600 | ||||||
| Cash Flow aus Finanzierungstätigkeit | 161,1000 | -867,6000 | -903,9000 | 108,4000 | -887,9900 | ||||||
| Veränderung der liquiden Mittel | 1.270 | 1.171,1000 | 113,7000 | -48,7000 | - | ||||||
| Anzahl der Mitarbeiter | 827 | 922 | 922 | 981 | 1.028 | ||||||
