5/22/2024  5:36:25 PM Chg. +0.950 Volume Bid3:01:00 AM Ask3:01:00 AM Market Capitalization Dividend Y. P/E Ratio
50.750EUR +1.91% 186,076
Turnover: 9.43 mill.
50.600Bid Size: 5,000 51.100Ask Size: 4 5.08 bill.EUR 6.50% -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  66.8000   176.3000   1,181.3000   1,451.6000   1,393.6000
Intangible Assets
  24.4000   24.6000   59.1000   23.5000   25.1000
Long-Term Investments
  16,763.4000   18,417.6000   20,139.3000   20,837.9000   22,625.4000
Fixed Assets
  17,814.5000   19,408.3000   22,052.5000   23,240.8000   25,048.3000
Inventories
  34.7000   43.2000   95.8000   232.5000   249.3000
Accounts Receivable
  270.6000   279.3000   313.2000   376.7000   264.7000
Cash and Cash Equivalents
  1,082.8000   1,296.6000   1,172.5000   1,302.1000   1,246.1000
Current Assets
  1,686   2,324.7000   2,331.7000   2,479   2,331.5000
Total Assets
  19,500.4000   21,733   24,384.2000   25,719.8000   27,379.7000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  114.1000   167.6000   213.2000   228.8000   218
Long-term debt
  8,384.2000   8,596.3000   9,216.6000   9,071.8000   10,459.1000
Liabilities to Banks
  9,737.3000   10,120.5000   11,059.7000   10,887.5000   12,296.1000
Provisions
  419.6000   561.9000   866.6000   1,001   1,112.2000
Liabilities
  11,032.5000   11,565.3000   13,025.8000   13,361.4000   14,811.6000
Share Capital
  206.2740   224.4900   248.7090   261.6600   283.6330
Total Equity
  5,302.4000   6,363.3000   7,561.4000   8,297.6000   8,582.2000
Minority Interests
  3,165.6000   3,804.4000   3,797   4,060.7000   3,986
Total liabilities equity
  19,500.4000   21,733   24,384.2000   25,719.8000   27,379.7000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  892.7000   927.4000   955.9000   961.3000   866.8000
Depreciation (total)
  8.5000   9.9000   60.1000   65   67.3000
Operating Result
  1,428.8000   1,686.7000   1,480.7000   1,801   756.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,190.9000   1,463   1,259.6000   1,399.5000   453.4000
Income Taxes
  -67.6000   -110.4000   -116.1000   -137.7000   -61.1000
Minority Interests Profit
  -336.3000   -438.5000   -393.9000   -514.8000   -32.5000
Net Income
  782.8000   914.1000   749.6000   747   359.8000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  11.5700   12.4100   9.9900   8.7600   3.9400
Dividend per Share
  4.4000   4.5000   4.6000   4.8000   3.6000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  683.8000   738.3000   884.3000   773.4000   500.7000
Cash Flow from Investing Activities
  313   -702.7000   -105.9000   243.6000   -657.2000
Cash Flow from Financing
  -827.2000   161.1000   -867.6000   -903.9000   108.4000
Decrease / Increase in Cash
  1,067   1,270   1,171.1000   113.7000   -48.7000
Employees
  785   827   922   922   981