2024-06-07  10:10:00 PM Chg. -0.28 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
44.99USD -0.62% 336,389
Turnover: 5.4 mill.
17.94Bid Size: 100 52.00Ask Size: 200 2.37 bill.USD 3.96% 18.36

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  89.9000   93.6000   93.6330   114.4340   112.3180
Intangible Assets
  17.4000   15.5000   386.9730   484.1460   480.8440
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  228.6000   149.6000   138.3960   153.2100   173.8570
Current Assets
  -   -   -   -   -
Total Assets
  7,496.8000   7,095.9000   7,489.4400   8,552.6690   8,666.4370

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  6,594   6,220.1000   6,501.5360   7,412.0220   7,468.3370
Share Capital
  40.4000   41.2000   41.6060   44.4430   44.9500
Total Equity
  902.8000   875.8000   987.9040   1,140.6470   1,198.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  7,496.8000   7,095.9000   7,489.4400   8,552.6690   8,666.4370

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  -   -   375.2400   382.9210   440.8120
Depreciation (total)
  4.6000   4.5000   4.2870   3.6630   5.4790
Operating Result
  108.8000   111   -   -   -
Interest Income
  230.4000   238.1000   244.4280   248.4200   273.8960
Income Before Taxes
  108.8000   111   129.6900   132.2170   154.5970
Income Taxes
  31.7000   32.2000   38.3370   -40.9870   50.7850
Minority Interests Profit
  -   -   -   -   -
Net Income
  77.1000   78.8000   91.3530   91.2300   103.8120

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  1.9500   1.9600   2.2400   2.2100   2.3400
Dividend per Share
  1.0600   1.1000   1.1600   1.2200   1.2600

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  108.4000   103.2000   123.2010   116.4630   131.2610
Cash Flow from Investing Activities
  -264.3000   553.3000   -332.2290   -274.1610   -121.9980
Cash Flow from Financing
  59.5000   -735.4000   197.7770   172.5120   11.3840
Decrease / Increase in Cash
  -96.3000   -78.9000   -11.2510   14.8140   20.6470
Employees
  1,908   1,940   1,920   2,490   2,222