2024-05-31  10:10:00 PM Chg. +0.54 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
45.46USD +1.20% 388,785
Turnover: 9.86 mill.
18.20Bid Size: 100 46.77Ask Size: 100 2.4 bill.USD 3.92% 18.56

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  123.3930   119.9880   164.6380   165.6550   160.6510
Intangible Assets
  825.0880   807.3490   836.9230   846.6480   864.3350
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  221.0380   211.8340   205.0300   1,645.8050   1,875.0640
Current Assets
  -   -   -   -   -
Total Assets
  10,746.1980   10,607.2950   11,410.2950   13,931.0940   15,552.6570

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  9,110.8830   8,893.5120   9,555.0610   11,826.9870   13,451.8500
Share Capital
  51.2640   51.5770   51.9750   53.7550   54.0920
Total Equity
  1,635.3150   1,713.7830   1,855.2340   2,104.1070   2,100.8070
Minority Interests
  -   -   -   -   -
Total liabilities equity
  10,746.1980   10,607.2950   11,410.2950   13,931.0940   15,552.6570

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  531.8780   586.7920   616.3460   617.6970   633.6550
Depreciation (total)
  16.9410   18.1550   15.9560   14.2970   14.0510
Operating Result
  -   -   -   -   -
Interest Income
  315.6750   345.0550   359.1750   368.4030   374.4120
Income Before Taxes
  159.9650   212.9880   209.3380   206.0760   241.3480
Income Taxes
  9.2480   44.3470   40.2750   41.4000   51.6540
Minority Interests Profit
  -   -   -   -   -
Net Income
  150.7170   168.6410   169.0630   164.6760   189.6940

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  3.0700   3.2800   3.2600   3.1000   3.5100
Dividend per Share
  1.3200   1.4400   1.5800   1.6600   1.7000

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  189.6740   221.4080   202.5020   179.4830   202.5460
Cash Flow from Investing Activities
  131.3710   17.4950   -157.0540   -398.7200   -1,530.7750
Cash Flow from Financing
  -273.8640   -248.1070   -52.2520   1,660.0120   1,557.4880
Decrease / Increase in Cash
  47.1810   -9.2040   -6.8040   1,440.7750   229.2590
Employees
  2,874   2,661   2,752   -   -