2024-06-07  10:10:00 PM Chg. -0.28 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
44.99USD -0.62% 336,389
Turnover: 5.4 mill.
17.94Bid Size: 100 52.00Ask Size: 200 2.37 bill.USD 3.96% 18.36

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  93.6000   93.6330   114.4340   112.3180   123.3930
Intangible Assets
  15.5000   386.9730   484.1460   480.8440   825.0880
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  149.6000   138.3960   153.2100   173.8570   221.0380
Current Assets
  -   -   -   -   -
Total Assets
  7,095.9000   7,489.4400   8,552.6690   8,666.4370   10,746.1980

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  6,220.1000   6,501.5360   7,412.0220   7,468.3370   9,110.8830
Share Capital
  41.2000   41.6060   44.4430   44.9500   51.2640
Total Equity
  875.8000   987.9040   1,140.6470   1,198.1000   1,635.3150
Minority Interests
  -   -   -   -   -
Total liabilities equity
  7,095.9000   7,489.4400   8,552.6690   8,666.4370   10,746.1980

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  -   375.2400   382.9210   440.8120   531.8780
Depreciation (total)
  4.5000   4.2870   3.6630   5.4790   16.9410
Operating Result
  111   -   -   -   -
Interest Income
  238.1000   244.4280   248.4200   273.8960   315.6750
Income Before Taxes
  111   129.6900   132.2170   154.5970   159.9650
Income Taxes
  32.2000   38.3370   -40.9870   50.7850   9.2480
Minority Interests Profit
  -   -   -   -   -
Net Income
  78.8000   91.3530   91.2300   103.8120   150.7170

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.9600   2.2400   2.2100   2.3400   3.0700
Dividend per Share
  1.1000   1.1600   1.2200   1.2600   1.3200

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  103.2000   123.2010   116.4630   131.2610   189.6740
Cash Flow from Investing Activities
  553.3000   -332.2290   -274.1610   -121.9980   131.3710
Cash Flow from Financing
  -735.4000   197.7770   172.5120   11.3840   -273.8640
Decrease / Increase in Cash
  -78.9000   -11.2510   14.8140   20.6470   47.1810
Employees
  1,940   1,920   2,490   2,222   2,874