2024-05-31  8:06:51 AM Chg. +0.4000 Volume Bid6:13:48 PM Ask4:06:15 PM Market Capitalization Dividend Y. P/E Ratio
12.6000EUR +3.28% 0
Turnover: 0.0000
12.5000Bid Size: 408 12.9000Ask Size: 396 9.67 bill.EUR - -

Assets

2011
IFRS
in mill. JPY
2012
IFRS
in mill. JPY
2013
IFRS
in mill. JPY
2014
IFRS
in mill. JPY
2015
IFRS
in mill. JPY
Property and Equipment
  3.86 mill.   3.8 mill.   3.83 mill.   3.24 mill.   3.73 mill.
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  240,002   229,166   216,825   204,946   192,683
Fixed Assets
  -   -   -   -   -
Inventories
  94,833   100,660   132,893   120,335   124,648
Accounts Receivable
  148,609   181,307   199,729   230,209   249,643
Cash and Cash Equivalents
  117,000   214,516   117,229   140,573   160,592
Current Assets
  454,662   860,899   1.06 mill.   1 mill.   918,904
Total Assets
  5.33 mill.   5.65 mill.   5.88 mill.   5.78 mill.   5.63 mill.

 

Liabilities

2011
IFRS
in mill. JPY
2012
IFRS
in mill. JPY
2013
IFRS
in mill. JPY
2014
IFRS
in mill. JPY
2015
IFRS
in mill. JPY
Accounts Payable
  123,663   138,604   162,792   146,279   169,598
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  333,540   340,877   340,213   342,281   343,135
Provisions
  379,906   338,099   312,045   294,995   314,672
Liabilities
  3.63 mill.   4.1 mill.   4.39 mill.   4.35 mill.   4.12 mill.
Share Capital
  430,777   430,777   430,777   430,777   430,777
Total Equity
  1.7 mill.   1.55 mill.   1.49 mill.   1.44 mill.   1.51 mill.
Minority Interests
  38,252   37,088   37,322   36,105   38,591
Total liabilities equity
  5.33 mill.   5.65 mill.   5.88 mill.   5.78 mill.   5.63 mill.

 

Income Statement

2011
IFRS
in mill. JPY
2012
IFRS
in mill. JPY
2013
IFRS
in mill. JPY
2014
IFRS
in mill. JPY
2015
IFRS
in mill. JPY
Revenues
  2.13 mill.   2.25 mill.   2.43 mill.   2.56 mill.   2.8 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  174,238   -37,667   -14,483   -60,651   107,169
Interest Income
  -36,408   -36,055   -36,095   -37,307   -50,231
Income Before Taxes
  135,139   -84,487   -47,102   -94,100   83,414
Income Taxes
  67,956   7,231   5,194   4,626   11,539
Minority Interests Profit
  -514   542   -301   -1,538   -1,777
Net Income
  84,598   -92,195   -32,161   -65,328   38,796

 

Per Share

2011
IFRS
in JPY
2012
IFRS
in JPY
2013
IFRS
in JPY
2014
IFRS
in JPY
2015
IFRS
in JPY
Earnings per Share
  110.9700   -121.6700   -42.4500   -86.2300   51.2100
Dividend per Share
  60.0000   60.0000   50.0000   0.0000   10.0000

 

Cash Flow

2011
IFRS
in mill. JPY
2012
IFRS
in mill. JPY
2013
IFRS
in mill. JPY
2014
IFRS
in mill. JPY
2015
IFRS
in mill. JPY
Cash Flow from Operating Activities
  449,755   176,845   227,613   203,742   476,845
Cash Flow from Investing Activities
  -336,056   -247,073   -330,603   -266,620   -282,781
Cash Flow from Financing
  -105,088   422,007   249,560   -23,905   -344,088
Decrease / Increase in Cash
  8,156   351,867   148,774   -85,163   -146,686
Employees
  29,583   29,774   30,847   30,888   30,848