2024-05-31  8:06:51 AM Chg. +0.4000 Volume Bid8:57:30 AM Ask8:06:54 AM Market Capitalization Dividend Y. P/E Ratio
12.6000EUR +3.28% 0
Turnover: 0.0000
12.5000Bid Size: 408 13.0000Ask Size: 393 9.67 bill.EUR - -

Assets

2013
IFRS
in mill. JPY
2014
IFRS
in mill. JPY
2015
IFRS
in mill. JPY
2016
IFRS
in mill. JPY
2017
IFRS
in mill. JPY
Property and Equipment
  3.83 mill.   3.24 mill.   3.73 mill.   3.48 mill.   3.74 mill.
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  216,825   204,946   192,683   177,673   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  132,893   120,335   124,648   74,651   68,832
Accounts Receivable
  199,729   230,209   249,643   237,142   238,404
Cash and Cash Equivalents
  117,229   140,573   160,592   143,945   133,764
Current Assets
  1.06 mill.   1 mill.   918,904   744,411   717,504
Total Assets
  5.88 mill.   5.78 mill.   5.63 mill.   5.54 mill.   5.41 mill.

 

Liabilities

2013
IFRS
in mill. JPY
2014
IFRS
in mill. JPY
2015
IFRS
in mill. JPY
2016
IFRS
in mill. JPY
2017
IFRS
in mill. JPY
Accounts Payable
  162,792   146,279   169,598   135,910   109,328
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  340,213   342,281   343,135   349,637   356,464
Provisions
  312,045   294,995   314,672   302,296   46,382
Liabilities
  4.39 mill.   4.35 mill.   4.12 mill.   3.9 mill.   3.69 mill.
Share Capital
  430,777   430,777   430,777   430,777   430,777
Total Equity
  1.49 mill.   1.44 mill.   1.51 mill.   1.64 mill.   1.72 mill.
Minority Interests
  37,322   36,105   38,591   37,174   39,445
Total liabilities equity
  5.88 mill.   5.78 mill.   5.63 mill.   5.54 mill.   5.41 mill.

 

Income Statement

2013
IFRS
in mill. JPY
2014
IFRS
in mill. JPY
2015
IFRS
in mill. JPY
2016
IFRS
in mill. JPY
2017
IFRS
in mill. JPY
Revenues
  2.43 mill.   2.56 mill.   2.8 mill.   2.57 mill.   2.34 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  -14,483   -60,651   107,169   284,992   136,444
Interest Income
  -36,095   -37,307   -50,231   -37,752   -28,724
Income Before Taxes
  -47,102   -94,100   83,414   254,204   152,157
Income Taxes
  5,194   4,626   11,539   39,052   20,253
Minority Interests Profit
  -301   -1,538   -1,777   -2,286   -2,262
Net Income
  -32,161   -65,328   38,796   169,745   114,666

 

Per Share

2013
IFRS
in JPY
2014
IFRS
in JPY
2015
IFRS
in JPY
2016
IFRS
in JPY
2017
IFRS
in JPY
Earnings per Share
  -42.4500   -86.2300   51.2100   224.1500   151.4300
Dividend per Share
  50.0000   0.0000   10.0000   25.0000   30.0000

 

Cash Flow

2013
IFRS
in mill. JPY
2014
IFRS
in mill. JPY
2015
IFRS
in mill. JPY
2016
IFRS
in mill. JPY
2017
IFRS
in mill. JPY
Cash Flow from Operating Activities
  227,613   203,742   476,845   562,411   335,064
Cash Flow from Investing Activities
  -330,603   -266,620   -282,781   -307,995   -360,232
Cash Flow from Financing
  249,560   -23,905   -344,088   -312,120   21,070
Decrease / Increase in Cash
  148,774   -85,163   -146,686   -58,621   -4,084
Employees
  30,847   30,888   30,848   30,659   30,635