31/05/2024  08:06:51 Chg. +0.4000 Volume Bid08:57:30 Ask09:36:26 Market Capitalization Dividend Y. P/E Ratio
12.6000EUR +3.28% 0
Turnover: 0.0000
12.5000Bid Size: 408 12.9000Ask Size: 396 9.67 bill.EUR - -

Assets

2012
IFRS
in mill. JPY
2013
IFRS
in mill. JPY
2014
IFRS
in mill. JPY
2015
IFRS
in mill. JPY
2016
IFRS
in mill. JPY
Property and Equipment
  3.8 mill.   3.83 mill.   3.24 mill.   3.73 mill.   3.48 mill.
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  229,166   216,825   204,946   192,683   177,673
Fixed Assets
  -   -   -   -   -
Inventories
  100,660   132,893   120,335   124,648   74,651
Accounts Receivable
  181,307   199,729   230,209   249,643   237,142
Cash and Cash Equivalents
  214,516   117,229   140,573   160,592   143,945
Current Assets
  860,899   1.06 mill.   1 mill.   918,904   744,411
Total Assets
  5.65 mill.   5.88 mill.   5.78 mill.   5.63 mill.   5.54 mill.

 

Liabilities

2012
IFRS
in mill. JPY
2013
IFRS
in mill. JPY
2014
IFRS
in mill. JPY
2015
IFRS
in mill. JPY
2016
IFRS
in mill. JPY
Accounts Payable
  138,604   162,792   146,279   169,598   135,910
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  340,877   340,213   342,281   343,135   349,637
Provisions
  338,099   312,045   294,995   314,672   302,296
Liabilities
  4.1 mill.   4.39 mill.   4.35 mill.   4.12 mill.   3.9 mill.
Share Capital
  430,777   430,777   430,777   430,777   430,777
Total Equity
  1.55 mill.   1.49 mill.   1.44 mill.   1.51 mill.   1.64 mill.
Minority Interests
  37,088   37,322   36,105   38,591   37,174
Total liabilities equity
  5.65 mill.   5.88 mill.   5.78 mill.   5.63 mill.   5.54 mill.

 

Income Statement

2012
IFRS
in mill. JPY
2013
IFRS
in mill. JPY
2014
IFRS
in mill. JPY
2015
IFRS
in mill. JPY
2016
IFRS
in mill. JPY
Revenues
  2.25 mill.   2.43 mill.   2.56 mill.   2.8 mill.   2.57 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  -37,667   -14,483   -60,651   107,169   284,992
Interest Income
  -36,055   -36,095   -37,307   -50,231   -37,752
Income Before Taxes
  -84,487   -47,102   -94,100   83,414   254,204
Income Taxes
  7,231   5,194   4,626   11,539   39,052
Minority Interests Profit
  542   -301   -1,538   -1,777   -2,286
Net Income
  -92,195   -32,161   -65,328   38,796   169,745

 

Per Share

2012
IFRS
in JPY
2013
IFRS
in JPY
2014
IFRS
in JPY
2015
IFRS
in JPY
2016
IFRS
in JPY
Earnings per Share
  -121.6700   -42.4500   -86.2300   51.2100   224.1500
Dividend per Share
  60.0000   50.0000   0.0000   10.0000   25.0000

 

Cash Flow

2012
IFRS
in mill. JPY
2013
IFRS
in mill. JPY
2014
IFRS
in mill. JPY
2015
IFRS
in mill. JPY
2016
IFRS
in mill. JPY
Cash Flow from Operating Activities
  176,845   227,613   203,742   476,845   562,411
Cash Flow from Investing Activities
  -247,073   -330,603   -266,620   -282,781   -307,995
Cash Flow from Financing
  422,007   249,560   -23,905   -344,088   -312,120
Decrease / Increase in Cash
  351,867   148,774   -85,163   -146,686   -58,621
Employees
  29,774   30,847   30,888   30,848   30,659