2024-05-31  8:06:51 AM Chg. +0.4000 Volume Bid8:57:30 AM Ask9:36:26 AM Market Capitalization Dividend Y. P/E Ratio
12.6000EUR +3.28% 0
Turnover: 0.0000
12.5000Bid Size: 408 12.9000Ask Size: 396 9.67 bill.EUR - -

Assets

2016
IFRS
in mill. JPY
2017
IFRS
in mill. JPY
2018
IFRS
in mill. JPY
2019
IFRS
in mill. JPY
2020
IFRS
in mill. JPY
Property and Equipment
  3.48 mill.   3.74 mill.   3.76 mill.   3.84 mill.   3.08 mill.
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  177,673   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  74,651   68,832   75,056   91,056   0.0000
Accounts Receivable
  237,142   238,404   291,342   343,850   308,452
Cash and Cash Equivalents
  143,945   133,764   181,631   546,082   148,583
Current Assets
  744,411   717,504   762,471   1.09 mill.   606,528
Total Assets
  5.54 mill.   5.41 mill.   5.53 mill.   5.99 mill.   5.5 mill.

 

Liabilities

2016
IFRS
in mill. JPY
2017
IFRS
in mill. JPY
2018
IFRS
in mill. JPY
2019
IFRS
in mill. JPY
2020
IFRS
in mill. JPY
Accounts Payable
  135,910   109,328   133,057   133,584   192,715
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  349,637   356,464   370,945   925,612   370,962
Provisions
  302,296   46,382   91,390   75,471   38,552
Liabilities
  3.9 mill.   3.69 mill.   3.74 mill.   4.14 mill.   3.54 mill.
Share Capital
  430,777   430,777   430,777   430,777   430,777
Total Equity
  1.64 mill.   1.72 mill.   1.79 mill.   1.84 mill.   1.96 mill.
Minority Interests
  37,174   39,445   62,200   65,867   67,672
Total liabilities equity
  5.54 mill.   5.41 mill.   5.53 mill.   5.99 mill.   5.5 mill.

 

Income Statement

2016
IFRS
in mill. JPY
2017
IFRS
in mill. JPY
2018
IFRS
in mill. JPY
2019
IFRS
in mill. JPY
2020
IFRS
in mill. JPY
Revenues
  2.57 mill.   2.34 mill.   2.54 mill.   2.65 mill.   2.63 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  284,992   136,444   136,505   125,924   130,832
Interest Income
  -37,752   -28,724   -26,464   -24,024   -22,309
Income Before Taxes
  254,204   152,157   105,195   112,929   210,895
Income Taxes
  39,052   20,253   33,255   29,350   28,792
Minority Interests Profit
  -2,286   -2,262   -2,380   -3,504   -4,248
Net Income
  169,745   114,666   74,373   79,422   163,472

 

Per Share

2016
IFRS
in JPY
2017
IFRS
in JPY
2018
IFRS
in JPY
2019
IFRS
in JPY
2020
IFRS
in JPY
Earnings per Share
  224.1500   151.4300   98.2400   104.9600   216.1100
Dividend per Share
  25.0000   30.0000   35.0000   45.0000   50.0000

 

Cash Flow

2016
IFRS
in mill. JPY
2017
IFRS
in mill. JPY
2018
IFRS
in mill. JPY
2019
IFRS
in mill. JPY
2020
IFRS
in mill. JPY
Cash Flow from Operating Activities
  562,411   335,064   424,159   296,406   255,896
Cash Flow from Investing Activities
  -307,995   -360,232   -344,467   -368,361   -647,622
Cash Flow from Financing
  -312,120   21,070   -88,670   337,260   -5,851
Decrease / Increase in Cash
  -58,621   -4,084   -9,065   265,171   -397,567
Employees
  30,659   30,635   30,554   30,321   28,448