2024-05-31  9:59:54 PM Chg. +0.76 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
55.52USD +1.39% 323,272
Turnover: 13.78 mill.
-Bid Size: - -Ask Size: - 24.09 bill.USD - -

Assets

2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
Property and Equipment
  4,532.1000   5,249.1000   5,041   5,291   5,228.2000
Intangible Assets
  99   94.3000   194   201.1000   217.1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  5,216.5000   6,047.1000   6,281.5000   6,405   6,610.7000
Inventories
  493.9000   563.6000   913.3000   902.3000   1,285.3000
Accounts Receivable
  612.2000   546.5000   431.4000   455   246.9000
Cash and Cash Equivalents
  399.3000   749.8000   229.1000   566.6000   458.6000
Current Assets
  2,585.3000   2,167.9000   1,757.8000   2,067.7000   2,184
Total Assets
  7,801.8000   8,215   8,039.3000   8,472.7000   8,794.6000

 

Liabilities

2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
Accounts Payable
  312.8000   468.8000   437.9000   316.3000   317.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   39.6000   39.6000
Provisions
  711.6000   593   667.3000   901.5000   1,009.9000
Liabilities
  2,696.3000   3,270.7000   2,689.9000   3,028.8000   3,249.4000
Share Capital
  1,842.3000   1,851.5000   1,854.7000   1,862.6000   1,862.6000
Total Equity
  5,105.5000   4,943.7000   5,349.4000   5,443.8000   5,545.3000
Minority Interests
  185.9000   .6000   1.1000   .2000   -1.7000
Total liabilities equity
  7,801.8000   8,215   8,039.3000   8,472.7000   8,794.6000

 

Income Statement

2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
Revenues
  2,384.4000   2,321.5000   2,438.7000   2,397.5000   2,754.4000
Depreciation (total)
  -   168   282.8000   -   -
Operating Result
  506.2000   269.2000   264.7000   38.3000   245.6000
Interest Income
  -49.2000   -59.7000   -55.1000   -69.7000   -98.2000
Income Before Taxes
  450.4000   218.2000   227.9000   -119.1000   -79.3000
Income Taxes
  11.8000   -46.4000   -89.8000   -175.3000   -142.6000
Minority Interests Profit
  11.8000   1.6000   .8000   1.8000   1.9000
Net Income
  450.4000   266.1000   318.5000   185.2000   65.3000

 

Per Share

2011
Canadian GAAP
in CAD
2012
Canadian GAAP
in CAD
2013
Canadian GAAP
in CAD
2014
Canadian GAAP
in CAD
2015
Canadian GAAP
in CAD
Earnings per Share
  1.1400   0.6700   0.8100   0.4700   0.1600
Dividend per Share
  0.4000   0.4000   0.4000   0.4000   0.4000

 

Cash Flow

2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  731.7000   643.9000   529.9000   480.2000   450
Cash Flow from Investing Activities
  -528   -578.6000   -854.4000   -20.7000   -340.8000
Cash Flow from Financing
  -188.6000   287   -240.1000   -83.9000   -227.8000
Decrease / Increase in Cash
  15   352.3000   -564.6000   375.5000   -118.6000
Employees
  3,470   3,913   3,718   3,704   4,005